3 Bed Terraced House, Single Let, Cardiff, CF23 9NZ, £180,000

Bryn-y-Nant, Llanedeyrn, CF23 9NZ - 2 views - 2 months ago

Sold STC
BTL
ROI: 7%
~93 m²
+16 photos

ValuationFair Value

Sold Prices£135K - £280K
Sold Prices/m²£1.5K/m² - £3.1K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£183,110

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£45,000

Stamp Duty & Legal Fees

£6,600

Total Cash In

£51,600

 

 

Cash Out

 

Rent Range

£1,000 - £1,450

Rent Estimate

£1,100

Running Costs/mo

£803

Cashflow/mo

£298

Cashflow/yr

£3,570

ROI

7%

Gross Yield

7%

Local Sold Prices

51 sold prices from £135K to £280K, average is £177K. £1.5K/m² to £3.1K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£165K06/210.01 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.01 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£150K12/200.07 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.07 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£165K09/210.11 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£165K12/200.13 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£160K01/210.14 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£135K12/200.14 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£178K11/220.15 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£211K02/230.22 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£147K12/200.25 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£157.8K12/200.26 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£167K11/220.27 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£180K11/220.28 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£135K02/210.3 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.3 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£145K12/200.3 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£185K05/230.31 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£155K12/200.34 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.34 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£145K10/200.35 mi168, Chapel Wood, Llanedeyrn, Cardiff CF23 9EJ3
£160K04/210.36 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£151K01/210.37 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£220K05/230.38 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£138K09/210.4 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£165K02/210.42 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£175K11/200.44 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£166K11/210.47 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.47 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£209K06/210.48 mi178, Hollybush Road, Cardiff CF23 7AF3
£230K12/200.48 mi22, Mendip Road, Llanrumney, Cardiff CF3 4JN3
£175K12/200.49 mi95, Hollybush Road, Cardiff CF23 7AG3
£177K12/200.49 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.49 mi125, Hollybush Road, Cardiff CF23 7AG3
£260K03/230.49 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£205K03/210.5 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£225K06/230.52 mi284, Bryn Celyn, Cardiff CF23 7EN3
£230K06/210.52 mi25, Clovelly Crescent, Llanrumney, Cardiff CF3 4JR3
£210K01/210.53 mi124, Ridgeway Road, Rumney, Cardiff CF3 4AD3
£210K05/230.53 mi12, Bryn Celyn, Cardiff CF23 7EE3
£163K08/210.53 mi34, The Hawthorns, Cardiff CF23 7AP3
£200K07/230.53 mi17, The Hawthorns, Cardiff CF23 7AP3
£206K06/210.54 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£177.5K02/210.55 mi208, Bryn Celyn, Cardiff CF23 7EL3
£250K12/200.55 mi12, Hartland Road, Llanrumney, Cardiff CF3 4JL3
£247K08/230.55 mi14, Hartland Road, Llanrumney, Cardiff CF3 4JL3
£247K03/210.56 mi174, Ridgeway Road, Rumney, Cardiff CF3 4AF3
£280K09/230.56 mi154, Ridgeway Road, Rumney, Cardiff CF3 4AF3
£192.5K12/200.56 mi125, Glenwood, Cardiff CF23 6UU3
£195K03/210.56 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.56 mi69, Glenwood, Cardiff CF23 6UT3

Local Rents

18 rents from £1K/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.07 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,20005/240.3 mi-3
£1,30003/250.31 mi-3
£1,20004/240.42 miWern Goch East, Cardiff3
£1,20002/250.48 mi-3
£1,30012/230.48 mi-3
£1,30004/240.55 miWellwood, Cardiff3
£1,35005/240.55 miWellwood, Llanedeyrn3
£1,20003/240.58 miThe Hawthorns, Pentwyn3
£1,20003/240.59 miQueenwood, Penylan, Cardiff3
£1,20004/240.59 miQueenwood, Penylan, Cardiff3
£1,10005/240.59 miQueenwood, Penylan, Cardiff3
£1,15003/240.59 miThe Hawthorns, Pentwyn3
£1,20003/240.59 miThe Hawthorns, CARDIFF3
£1,25003/240.6 miThe Hawthorns, Pentywn3
£1,10003/240.61 miThe Hawthorns, Pentwyn3
£1,45003/250.61 mi-3
£1,00003/240.61 miThe Hawthorns, CARDIFF3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.15 miles away

Nearest school

0.20 miles away

Nearest train station

1.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £180,000

January 13, 2025

Floor Plans

Description

  • GH0784 +
  • No onward chain +
  • Three bedrooms +
  • Great first time buy +
  • Garage +
  • Ground floor WC +
  • Large natural light reception +
  • Ideal for first-time buyers +
  • Close to public transport +
  • Viewings highly recommended! +

For sale is this lovely terraced house in a fantastic location. In good condition, this property offers a great opportunity for first time buyers or investors.  The property benefits from three bedrooms, a reception room, and a kitchen. The master bedroom is a spacious double room, perfect for relaxation. The second bedroom is also a double and offers plenty of space for furnishings. The third bedroom is a single room, ideal for a child's room or as a home office.  The reception room is a standout feature of this property, boasting large windows that allow for an abundance of natural light. This creates a warm and inviting space, perfect for entertaining guests or unwinding after a long day.  The kitchen is a notable asset to this house. It is well-sized and benefits from a considerable amount of natural light, resulting in a bright and airy space.  The house also features a bathroom with a modern walk-in shower, ensuring a refreshing and convenient bathing experience.  One of the unique features of this property is its garden, a perfect outdoor retreat. Additionally, there is a single garage available, providing secure parking or extra storage space.  The property is situated in a desirable location, close to public transport links, local amenities and nearby schools, making it a convenient choice for families or commuting professionals. The house is in the C council tax band and has an EPC rating of C.  Other key details include no chain and a handy ground floor WC, making this a perfect first-time buy.

Agent Details

Hambly Estates, Powered by eXp UK, Covering South Wales

029 2167 9532

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪