3 Bed Terraced House, Single Let, Cardiff, CF23 9NW, £150,000

Coed-y-Gores, Llanedeyrn, Cardiff, CF23 9NW - 3 views - 2 months ago

Auction
BTL
ROI: 10%
~93 m²
+12 photos

ValuationUndervalued

Sold Prices£135K - £260K
Sold Prices/m²£1.5K/m² - £3.3K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£182,417
BMV14%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£6,000

Total Cash In

£43,500

 

 

Cash Out

 

Rent Range

£1,000 - £1,350

Rent Estimate

£1,106

Running Costs/mo

£710

Cashflow/mo

£396

Cashflow/yr

£4,753

ROI

11%

Gross Yield

9%

Local Sold Prices

51 sold prices from £135K to £260K, average is £175K. £1.5K/m² to £3.3K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£165K09/210 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£178K11/220.06 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£135K12/200.1 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£165K06/210.11 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.11 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£150K12/200.16 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.16 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£160K01/210.18 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£165K12/200.18 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£147K12/200.21 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£167K11/220.22 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£180K11/220.22 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£211K02/230.23 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£145K12/200.24 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£185K05/230.25 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£155K12/200.25 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.25 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£135K02/210.26 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.26 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£157.8K12/200.27 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£160K04/210.28 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£138K09/210.3 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£151K01/210.31 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£145K10/200.31 mi168, Chapel Wood, Llanedeyrn, Cardiff CF23 9EJ3
£220K05/230.32 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£165K02/210.33 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£175K11/200.34 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£166K11/210.37 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.37 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£205K03/210.41 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£260K03/230.43 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£206K06/210.45 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£209K06/210.46 mi178, Hollybush Road, Cardiff CF23 7AF3
£254K04/230.46 mi104, Springwood, Cardiff CF23 6UA3
£192.5K12/200.47 mi125, Glenwood, Cardiff CF23 6UU3
£195K03/210.47 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.47 mi69, Glenwood, Cardiff CF23 6UT3
£201K02/210.48 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£175K12/200.48 mi95, Hollybush Road, Cardiff CF23 7AG3
£177K12/200.48 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.48 mi125, Hollybush Road, Cardiff CF23 7AG3
£163K08/210.52 mi34, The Hawthorns, Cardiff CF23 7AP3
£200K07/230.52 mi17, The Hawthorns, Cardiff CF23 7AP3
£210K03/210.52 mi113, Hill Rise, Cardiff CF23 6UL3
£153.5K04/210.56 mi46, Awel Mor, Llanedeyrn, Cardiff CF23 9QB3
£210K05/230.56 mi12, Bryn Celyn, Cardiff CF23 7EE3
£240K05/210.57 mi202, Hill Rise, Cardiff CF23 6UN3
£217K06/210.57 mi199, Hill Rise, Cardiff CF23 6UN3
£215K12/200.57 mi3, Roundwood Close, Penylan, Cardiff CF23 9HH3
£160K03/210.57 mi118, The Hawthorns, Cardiff CF23 7AR3
£172.5K12/210.57 mi112, The Hawthorns, Cardiff CF23 7AR3

Local Rents

18 rents from £1K/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.16 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,20005/240.23 mi-3
£1,20002/250.37 mi-3
£1,20004/240.39 miWern Goch East, Cardiff3
£1,30012/230.47 mi-3
£1,30004/240.5 miWellwood, Cardiff3
£1,35005/240.5 miWellwood, Llanedeyrn3
£1,20003/240.54 miQueenwood, Penylan, Cardiff3
£1,20004/240.54 miQueenwood, Penylan, Cardiff3
£1,10005/240.54 miQueenwood, Penylan, Cardiff3
£1,20004/240.56 miAwel Mor, Llanedeyrn, Cardiff3
£1,20003/240.56 miThe Hawthorns, Pentwyn3
£1,15003/240.57 miThe Hawthorns, Pentwyn3
£1,20003/240.57 miThe Hawthorns, CARDIFF3
£1,25003/240.57 miThe Hawthorns, Pentywn3
£1,10003/240.58 miThe Hawthorns, Pentwyn3
£1,00003/240.59 miThe Hawthorns, CARDIFF3
£1,20003/240.62 miLinnet Close, Cyncoed3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.05 miles away

Nearest school

0.20 miles away

Nearest train station

1.41 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Price changed to £150,000

February 24, 2025

Listed for £160,000

January 14, 2025

Description

THREE BEDROOMS, RECENTLY DECORATED THROUGHOUT. IDEAL FAMILY HOME/INVESTMENT!

Taylors are delighted to introduce this three bed ideal family home to the market. Located in the popular area of Llanederyn, Close to ideal ammenities and transport links via the M4. This property comprises of a large open plan living/dining area. Modernised spacious kitchen. To the first floor, the property compromises three good sized bedrooms and a family bathroom. Call Taylors to avoid missing out!
Auctioneer Comments This property is for sale by the Modern Method of Auction. Should you view, offer or bid on the property, your information will be shared with the Auctioneer, iamsold Limited. This method of auction requires both parties to complete the transaction within 56 days of the draft contract for sale being received by the buyers solicitor. This additional time allows buyers to proceed with mortgage finance (subject to lending criteria, affordability and survey). The buyer is required to sign a reservation agreement and make payment of a non-refundable Reservation Fee. This being 4.5% of the purchase price including VAT, subject to a minimum of £6,600.00 including VAT. The Reservation Fee is paid in addition to purchase price and will be considered as part of the chargeable consideration for the property in the calculation for stamp duty liability. Buyers will be required to go through an identification verification process with iamsold and provide proof of how the purchase would be funded. This property has a Buyer Information Pack which is a collection of documents in relation to the property. The documents may not tell you everything you need to know about the property, so you are required to complete your own due diligence before bidding. A sample copy of the Reservation Agreement and terms and conditions are also contained within this pack. The buyer will also make payment of £300 including VAT towards the preparation cost of the pack, where it has been provided by iamsold. The property is subject to an undisclosed Reserve Price with both the Reserve Price and Starting Bid being subject to change. Referral Arrangements The Partner Agent and Auctioneer may recommend the services of third parties to you. Whilst these services are recommended as it is believed they will be of benefit; you are under no obligation to use any of these services and you should always consider your options before services are accepted. Where services are accepted the Auctioneer or Partner Agent may receive payment for the recommendation and you will be informed of any referral arrangement and payment prior to any services being taken by you.

Agent Details

Taylors Estate Agents, Roath

029 2002 8247

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪