3 Bed Terraced House, Single Let, Cardiff, CF23 9NZ, £240,000

Bryn-Y-Nant, Llanedeyrn, Cardiff, CF23 9NZ - 2 views - 2 months ago

BTL
ROI: 2%
~93 m²

ValuationOvervalued

Sold Prices£135K - £280K
Sold Prices/m²£1.5K/m² - £3.1K/m²

 

 

Square Metres

~93 m²
Price/m²£2.6K/m²

Value Estimate

£183,988

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£60,000

Stamp Duty & Legal Fees

£8,400

Total Cash In

£68,400

 

 

Cash Out

 

Rent Range

£1,000 - £1,450

Rent Estimate

£1,100

Running Costs/mo

£990

Cashflow/mo

£110

Cashflow/yr

£1,320

ROI

2%

Gross Yield

6%

Local Sold Prices

51 sold prices from £135K to £280K, average is £177.5K. £1.5K/m² to £3.1K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£165K06/210 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£150K12/200.08 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.08 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£165K09/210.11 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£165K12/200.13 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£135K12/200.14 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£160K01/210.14 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£178K11/220.15 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£211K02/230.23 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£147K12/200.25 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£157.8K12/200.26 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£167K11/220.27 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£180K11/220.27 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£135K02/210.29 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.29 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£145K12/200.3 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£185K05/230.32 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£155K12/200.33 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.33 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£145K10/200.35 mi168, Chapel Wood, Llanedeyrn, Cardiff CF23 9EJ3
£160K04/210.36 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£151K01/210.37 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£220K05/230.37 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£138K09/210.4 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£165K02/210.42 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£175K11/200.44 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£166K11/210.47 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.47 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£230K12/200.49 mi22, Mendip Road, Llanrumney, Cardiff CF3 4JN3
£260K03/230.49 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£209K06/210.49 mi178, Hollybush Road, Cardiff CF23 7AF3
£175K12/200.49 mi95, Hollybush Road, Cardiff CF23 7AG3
£177K12/200.49 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.49 mi125, Hollybush Road, Cardiff CF23 7AG3
£205K03/210.5 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£230K06/210.52 mi25, Clovelly Crescent, Llanrumney, Cardiff CF3 4JR3
£225K06/230.52 mi284, Bryn Celyn, Cardiff CF23 7EN3
£210K01/210.52 mi124, Ridgeway Road, Rumney, Cardiff CF3 4AD3
£210K05/230.53 mi12, Bryn Celyn, Cardiff CF23 7EE3
£163K08/210.53 mi34, The Hawthorns, Cardiff CF23 7AP3
£200K07/230.53 mi17, The Hawthorns, Cardiff CF23 7AP3
£206K06/210.54 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£250K12/200.56 mi12, Hartland Road, Llanrumney, Cardiff CF3 4JL3
£247K08/230.56 mi14, Hartland Road, Llanrumney, Cardiff CF3 4JL3
£177.5K02/210.56 mi208, Bryn Celyn, Cardiff CF23 7EL3
£247K03/210.56 mi174, Ridgeway Road, Rumney, Cardiff CF3 4AF3
£280K09/230.56 mi154, Ridgeway Road, Rumney, Cardiff CF3 4AF3
£192.5K12/200.56 mi125, Glenwood, Cardiff CF23 6UU3
£201K02/210.56 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£195K03/210.56 mi93, Glenwood, Cardiff CF23 6UT3

Local Rents

18 rents from £1K/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.08 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,20005/240.29 mi-3
£1,30003/250.31 mi-3
£1,20004/240.43 miWern Goch East, Cardiff3
£1,20002/250.48 mi-3
£1,30012/230.49 mi-3
£1,30004/240.55 miWellwood, Cardiff3
£1,35005/240.55 miWellwood, Llanedeyrn3
£1,20003/240.58 miQueenwood, Penylan, Cardiff3
£1,20004/240.58 miQueenwood, Penylan, Cardiff3
£1,10005/240.58 miQueenwood, Penylan, Cardiff3
£1,20003/240.58 miThe Hawthorns, Pentwyn3
£1,15003/240.59 miThe Hawthorns, Pentwyn3
£1,20003/240.59 miThe Hawthorns, CARDIFF3
£1,25003/240.6 miThe Hawthorns, Pentywn3
£1,45003/250.61 mi-3
£1,10003/240.61 miThe Hawthorns, Pentwyn3
£1,00003/240.62 miThe Hawthorns, CARDIFF3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.15 miles away

Nearest school

0.20 miles away

Nearest train station

1.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £240,000

January 31, 2025

Description

  • Mid Terraced House +

  • No Chain +

  • Detached Garage +

  • Recently Fully Refurbished +

  • Multiple Toilets +

  • Front & Rear Garden +

  • Cul-de-sac Location +

  • Council Tax Band - C +

SUMMARY
Welcome to Bryn-Y-Nant, offered to market fully refurbished and sold with NO CHAIN, spacious layout with additional toilets, reception rooms and detached garage. this would make a wonderful First Time Purchase or investment.

DESCRIPTION
COMING SOON Peter Alan are delighted to present to the market this fully refurbished Three Bedroom Mid Terraced House located in the popular area of Bryn-Y-Nant. Sold with NO CHAIN and not a stone unturned on the inside, this property would make a brilliant family home or investment. Boasting a spacious footprint, garage and front and rear gardens in a quiet Cul-de-sac. Comfortably comprising of Entrance porch and hallway, downstairs WC, kitchen and double reception rooms. Access to the rear garden with detached garage. To the first floor you will find three bedrooms and family bathroom. A short drive from local amenities, popular schools and A48 & M4 corridor.

Entrance Hall 

Lounge 

Dining Room 

Kitchen 

Cloakroom 

Landing 

Bedroom One 

Bedroom Two 

Bedroom Three 

Bathroom 

Garage 

Front Garden 

Rear Garden 

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Roath

029 2271 0570

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪