2 Bed Flat, R2SA, London, W9, £685 cashflow/mo

1 views - 5 days ago

R2SA
ROI: 87%
+8 photos

Cashflows

Nightly rate

£231

Occupancy

70%

Gross Rent

£4,918

 

 

Platform fees

£738

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,950

Total running costs

£4,228

Cashflow/mo

£690

 

 

Deposit

£4,425

Dressing costs

£5,000

Total Cash In

£9,425

 

 

Cashflow/yr

£8,280

ROI

88%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£61802/240.09 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£35902/250.1 miNiru Experience Stylish Garden Getaway
£35402/240.1 miThe Westbourne Villa
£19801/250.12 miSkyline Studios Maida-Vale
£59202/240.12 miThe Maida Vale
£27501/250.13 miBright & Charming 2BR Flat wbalcony in Maida Vale
£31612/240.14 miCentrally located 5BR Flat wParking, Maida Vale
£42102/240.17 miLittle Venice Luxury Apartment
£23202/240.21 miStunning Apartment, Shirland Mews
£20502/250.24 miStunning 2BD Apartment in Maida Vale
£24403/250.31 miLittle Gem Central London
£20403/250.36 miModern and Cosy 2 bedroom Flat in Notting Hill
£25602/240.38 miThe Westbourne Park Collection
£68901/250.42 miLondon Queen's Park with cinema & gaming room