2 Bed Flat, R2SA, London, W9, £1,435 cashflow/mo

8 days ago

R2SA
Quick Payback
ROI: 207%
+13 photos

Cashflows

Nightly rate

£231

Occupancy

70%

Gross Rent

£4,918

 

 

Platform fees

£738

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,478

Cashflow/mo

£1,440

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£17,280

ROI

208%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35902/250.03 miNiru Experience Stylish Garden Getaway
£27501/250.11 miBright & Charming 2BR Flat wbalcony in Maida Vale
£31612/240.11 miCentrally located 5BR Flat wParking, Maida Vale
£19801/250.12 miSkyline Studios Maida-Vale
£23202/240.15 miStunning Apartment, Shirland Mews
£61802/240.16 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£59202/240.16 miThe Maida Vale
£35402/240.2 miThe Westbourne Villa
£42102/240.21 miLittle Venice Luxury Apartment
£20502/250.34 miStunning 2BD Apartment in Maida Vale
£24403/250.36 miLittle Gem Central London
£20403/250.38 miModern and Cosy 2 bedroom Flat in Notting Hill
£68901/250.4 miLondon Queen's Park with cinema & gaming room
£25602/240.41 miThe Westbourne Park Collection
£56101/250.43 miStunning Maida Vale Apartment
£46402/240.46 miMaida Vale Townhouse inc Parking