2 Bed Flat, R2SA, London, W9, £1,427 cashflow/mo

7 views - 3 days ago

R2SA
Quick Payback
ROI: 206%

Cashflows

Nightly rate

£230

Occupancy

70%

Gross Rent

£4,897

 

 

Platform fees

£735

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,475

Cashflow/mo

£1,422

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£17,064

ROI

206%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35902/250.04 miNiru Experience Stylish Garden Getaway
£27501/250.1 miBright & Charming 2BR Flat wbalcony in Maida Vale
£19801/250.13 miSkyline Studios Maida-Vale
£31612/240.13 miCentrally located 5BR Flat wParking, Maida Vale
£23202/240.16 miStunning Apartment, Shirland Mews
£61802/240.19 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£59202/240.19 miThe Maida Vale
£42102/240.21 miLittle Venice Luxury Apartment
£35402/240.23 miThe Westbourne Villa
£20502/250.37 miStunning 2BD Apartment in Maida Vale
£24403/250.38 miLittle Gem Central London
£56101/250.4 miStunning Maida Vale Apartment
£20403/250.4 miModern and Cosy 2 bedroom Flat in Notting Hill
£68901/250.41 miLondon Queen's Park with cinema & gaming room
£25602/240.44 miThe Westbourne Park Collection
£25301/250.45 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.45 mi185 Lanark Properties
£51802/240.46 miThe Carlton Vale Residences