2 Bed Flat, R2SA, London, W9, £1,403 cashflow/mo

5 views - 3 days ago

R2SA
ROI: 192%
+9 photos

Cashflows

Nightly rate

£246

Occupancy

70%

Gross Rent

£5,238

 

 

Platform fees

£786

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,500

Total running costs

£3,826

Cashflow/mo

£1,412

 

 

Deposit

£3,750

Dressing costs

£5,000

Total Cash In

£8,750

 

 

Cashflow/yr

£16,944

ROI

194%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£24403/250.12 miLittle Gem Central London
£61802/240.15 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£35402/240.15 miThe Westbourne Villa
£59202/240.16 miThe Maida Vale
£20502/250.21 miStunning 2BD Apartment in Maida Vale
£25602/240.22 miThe Westbourne Park Collection
£20403/250.22 miModern and Cosy 2 bedroom Flat in Notting Hill
£26802/250.24 miStylish 2 Bedroom flat in Notting Hill
£31612/240.26 miCentrally located 5BR Flat wParking, Maida Vale
£23202/240.31 miStunning Apartment, Shirland Mews
£35902/250.32 miNiru Experience Stylish Garden Getaway
£36802/250.34 miCosy 2BR flat, Notting Hill, 5 min to tube
£19801/250.34 miSkyline Studios Maida-Vale
£25705/240.36 miCosy 3BD maisonette in Ladbroke GroveNotting Hill
£27501/250.36 miBright & Charming 2BR Flat wbalcony in Maida Vale
£42102/240.37 miLittle Venice Luxury Apartment
£26303/250.38 miLovely Portobello Apartment near Westbourne Park
£68901/250.38 miLondon Queen's Park with cinema & gaming room
£34102/240.4 miThe Portobello Apartment
£39703/250.42 miCharming Golborne Escape
£28501/250.43 miNewley Refurbished 2-Bed Only Minutes from London's Attractions
£25902/240.45 miGolborne Road 3 Bedrooms Antique Rooftop Terrace Flat
£76701/250.45 miStunning Townhouse in beautiful Notting hill
£31601/250.45 mi2-bed Notting Hill / Portobello
£77301/250.45 miBright & Modern 2-Bed Notting Hill Apartment