1 Bed Flat, R2SA, London, W9, £1,635 cashflow/mo

2 views - 3 days ago

R2SA
Quick Payback
ROI: 245%
+5 photos

Cashflows

Nightly rate

£231

Occupancy

70%

Gross Rent

£4,918

 

 

Platform fees

£738

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,278

Cashflow/mo

£1,640

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£19,680

ROI

246%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35902/250.02 miNiru Experience Stylish Garden Getaway
£27501/250.1 miBright & Charming 2BR Flat wbalcony in Maida Vale
£31612/240.11 miCentrally located 5BR Flat wParking, Maida Vale
£19801/250.12 miSkyline Studios Maida-Vale
£61802/240.16 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£23202/240.16 miStunning Apartment, Shirland Mews
£59202/240.16 miThe Maida Vale
£35402/240.19 miThe Westbourne Villa
£42102/240.2 miLittle Venice Luxury Apartment
£20502/250.34 miStunning 2BD Apartment in Maida Vale
£24403/250.36 miLittle Gem Central London
£20403/250.38 miModern and Cosy 2 bedroom Flat in Notting Hill
£68901/250.4 miLondon Queen's Park with cinema & gaming room
£25602/240.42 miThe Westbourne Park Collection
£56101/250.43 miStunning Maida Vale Apartment