4 Bed Semi-Detached House, Single Let, Bristol, BS16 9NH, £575,000

5 Main Road, Bristol, South Gloucestershire, BS16 9NH - 12 views - 7 months ago

BTL
ROI: 8%
110 m²
+29 photos

ValuationOvervalued

Sold Prices£270K - £670K
Sold Prices/m²£2.8K/m² - £6.4K/m²

 

 

Square Metres

110 m²
Price/m²£5.2K/m²

Value Estimate

£397,399

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£36,696

Total Cash In

£180,446

 

 

Cash Out

 

Rent Range

£1,995 - £3,900

Rent Estimate

£3,900

Running Costs/mo

£2,597

Cashflow/mo

£1,303

Cashflow/yr

£15,638

ROI

9%

Gross Yield

8%

Local Sold Prices

33 sold prices from £270K to £670K, average is £495K. £2.8K/m² to £6.4K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£552.5K02/210.39 mi43, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£565K12/200.39 mi61, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£650K07/230.39 mi65, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£625K03/230.39 mi45, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JD4
£470K03/210.39 mi136, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JP4
£385K12/200.39 mi142, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JP4
£540K08/210.41 mi80, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JG4
£552K06/230.41 mi6, Shackel Hendy Mews, Emersons Green, Bristol, South Gloucestershire BS16 7DZ4
£387K06/210.44 mi39, Pinkers Mead, Emersons Green, Bristol, South Gloucestershire BS16 7EJ4
£430K12/200.47 mi66, Pinkers Mead, Emersons Green, Bristol, South Gloucestershire BS16 7EF4
£660K06/230.49 mi18, Bissex Mead, Emersons Green, Bristol, South Gloucestershire BS16 7DY4
£458.5K01/210.57 mi9, Bishop Road, Emersons Green, Bristol, South Gloucestershire BS16 7ET4
£535K03/230.58 mi58, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BE4
£499.9K03/210.58 mi93, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BE4
£595K05/230.59 mi16, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EE4
£485K02/210.59 mi36, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EE4
£430K05/210.63 mi49, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EB4
£495K03/210.63 mi151, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EB4
£547.5K01/230.63 mi36, Robbins Court, Emersons Green, Bristol, South Gloucestershire BS16 7BG4
£575.3K02/230.63 mi15, Robbins Court, Emersons Green, Bristol, South Gloucestershire BS16 7BG4
£670K08/230.65 mi132, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BF4
£527.5K12/200.66 mi4, Homeground, Emersons Green, Bristol, South Gloucestershire BS16 7HG4
£515K05/210.69 mi14, Beck Close, Emersons Green, Bristol, South Gloucestershire BS16 7HD4
£375K12/200.76 mi35, Shaw Close, Mangotsfield, Bristol, South Gloucestershire BS16 9LD4
£290K07/210.79 mi4, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY4
£495K01/210.8 mi84, Guest Avenue, Emersons Green, Bristol, South Gloucestershire BS16 7DA4
£455K08/230.82 mi9, Shipley Mow, Emersons Green, Bristol, South Gloucestershire BS16 7DB4
£325K03/210.83 mi103, Long Road, Mangotsfield, Bristol, South Gloucestershire BS16 9HS4
£270K10/210.9 mi8, Whistle Road, Mangotsfield, Bristol, South Gloucestershire BS16 9QX4
£570K12/220.91 mi6, Charnwood, Mangotsfield, Bristol, South Gloucestershire BS16 9JN4
£400K12/200.91 mi39, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7DR4
£495K10/210.93 mi54, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7EA4
£465K03/210.93 mi50, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7EA4

Local Rents

51 rents from £2K/mo to £3.9K/mo, average is £3.9K/mo.

RentDateDistanceAddressBeds 
£1,99502/240.37 mi-4
£3,90003/240.44 mi-4
£3,90002/240.44 mi-4
£3,90002/240.44 mi-4
£3,90002/240.44 mi-4
£3,90003/240.44 mi-4
£3,90004/240.44 mi-4
£3,90004/240.44 mi-4
£3,90004/240.44 mi-4
£3,90003/240.44 mi-4
£3,90002/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90004/240.44 mi-4
£3,90003/240.44 mi-4
£3,90004/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90012/240.44 mi-4
£3,90002/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90001/240.44 mi-4
£3,90002/240.44 mi-4
£3,90012/230.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90012/240.44 mi-4
£3,90003/240.44 mi-4
£3,90012/240.44 mi-4
£3,90003/240.44 mi-4
£3,90003/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4
£3,90012/240.44 mi-4

Local Area Statistics

Population in BS16

75,691

Population in Bristol

795,432

Town centre distance

5.32 miles away

Nearest school

0.50 miles away

Nearest train station

3.88 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+7%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Price changed to £575,000

January 31, 2025

Listed for £599,950

October 1, 2024

Sold for £240,000

2014

Floor Plans

Description

  • DIVERSE LIVING SPACE PLUS A BRILLIANT HOME OFFICE/ANNEX +
  • GARAGE AND EXTENSIVE DRIVEWAY +
  • ACCOMMODATION OVER THREE FLOORS +
  • TWO SHOWER ROOMS PLUS A BATHROOM +
  • THREE RECEPTION ROOMS +
  • ANNEX/OFFICE INCLUDES A KITCHENETTE +
  • EDGE OF SHORTWOOD WITH FIELDS FRONT AND REAR +
  • GAS CENTRAL HEATING AND UPVC DOUBLE GLAZING +
  • OFFERED WITH THE POSSIBILITY OF NO CHAIN +

"A UNIQUE AND DIVERSE THREE/FOUR BEDROOM SEMI-DETACHED VICTORIAN TOWNHOUSE WHICH HAS BEEN COMPLETELY REFURBISHED AND EXTENDED TO A HIGH STANDARD IN RECENT YEARS".

Need a proper home office or an annex for a relative then this could well be the property for you.

The accommodation comprises original snug front room, further living room with wood burner which in turn then leads through to a well-appointed kitchen. Adjacent to this is a rear hallway, utility room, boot room and a proper ground floor shower room. A dining room extension then forms the bridge through to the home office/annex/studio/large additional bedroom. Adjacent to this is the garage.

To the first floor is the Master bedroom to the rear which overlooks open fields in the distance. This has an impressive en-suite bathroom. The second bedrooms is to the front first floor and has an ensuite cloakroom. To the second floor is a further room plus ensuite shower room which has never been used,

This property has driveway parking for numerous vehicles plus garage.

Gas central heating and Upvc double glazing.

THIS INTERESTING PROPERTY IS REMARKABLY HANDY FOR BOTH BRISTOL AND BATH AND WHILST HAVING A "COUNTRY FEEL" IS A SHORT DRIVE TO ALL THE AMENITIES OF EMERSONS GREEN AND KINGSWOOD.

Agent Details

Samuel Miles, Royal Wootton Bassett

01793 540507

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪