4 Bed Detached House, Single Let, Bristol, BS16 7JP, £600,000

Johnson Road, Emersons Green, Bristol, Gloucestershire, BS16 7JP - 2 views - 2 months ago

BTL
ROI: 7%
~129 m²
+18 photos

ValuationOvervalued

Sold Prices£270K - £770K
Sold Prices/m²£2.8K/m² - £7.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.6K/m²

Value Estimate

£466,970

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£48,700

Total Cash In

£198,700

 

 

Cash Out

 

Rent Range

£3,900 - £3,900

Rent Estimate

£3,900

Running Costs/mo

£2,675

Cashflow/mo

£1,225

Cashflow/yr

£14,700

ROI

7%

Gross Yield

8%

Local Sold Prices

43 sold prices from £270K to £770K, average is £475K. £2.8K/m² to £7.3K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£470K03/210.01 mi136, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JP4
£385K12/200.01 mi142, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JP4
£552K06/230.13 mi6, Shackel Hendy Mews, Emersons Green, Bristol, South Gloucestershire BS16 7DZ4
£660K06/230.16 mi18, Bissex Mead, Emersons Green, Bristol, South Gloucestershire BS16 7DY4
£625K03/230.17 mi45, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JD4
£540K08/210.19 mi80, Johnson Road, Emersons Green, Bristol, South Gloucestershire BS16 7JG4
£595K05/230.22 mi16, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EE4
£485K02/210.22 mi36, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EE4
£430K05/210.29 mi49, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EB4
£495K03/210.29 mi151, Colliers Break, Emersons Green, Bristol, South Gloucestershire BS16 7EB4
£552.5K02/210.34 mi43, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£565K12/200.34 mi61, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£650K07/230.34 mi65, Applin Green, Emersons Green, Bristol, South Gloucestershire BS16 7ES4
£535K03/230.34 mi58, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BE4
£499.9K03/210.34 mi93, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BE4
£527.5K12/200.38 mi4, Homeground, Emersons Green, Bristol, South Gloucestershire BS16 7HG4
£547.5K01/230.42 mi36, Robbins Court, Emersons Green, Bristol, South Gloucestershire BS16 7BG4
£575.3K02/230.42 mi15, Robbins Court, Emersons Green, Bristol, South Gloucestershire BS16 7BG4
£430K12/200.44 mi66, Pinkers Mead, Emersons Green, Bristol, South Gloucestershire BS16 7EF4
£325K03/210.44 mi103, Long Road, Mangotsfield, Bristol, South Gloucestershire BS16 9HS4
£387K06/210.45 mi39, Pinkers Mead, Emersons Green, Bristol, South Gloucestershire BS16 7EJ4
£670K08/230.49 mi132, Church Farm Road, Emersons Green, Bristol, South Gloucestershire BS16 7BF4
£495K01/210.53 mi84, Guest Avenue, Emersons Green, Bristol, South Gloucestershire BS16 7DA4
£515K05/210.53 mi14, Beck Close, Emersons Green, Bristol, South Gloucestershire BS16 7HD4
£458.5K01/210.53 mi9, Bishop Road, Emersons Green, Bristol, South Gloucestershire BS16 7ET4
£570K12/220.54 mi6, Charnwood, Mangotsfield, Bristol, South Gloucestershire BS16 9JN4
£455K08/230.57 mi9, Shipley Mow, Emersons Green, Bristol, South Gloucestershire BS16 7DB4
£375K12/200.58 mi35, Shaw Close, Mangotsfield, Bristol, South Gloucestershire BS16 9LD4
£290K07/210.64 mi4, Bridge Farm Walk, Mangotsfield, Bristol, South Gloucestershire BS16 9LY4
£350K02/210.67 mi156, Burley Grove, Bristol, South Gloucestershire BS16 5QQ4
£465K06/210.74 mi26, Charnhill Crescent, Mangotsfield, Bristol, South Gloucestershire BS16 9JU4
£270K10/210.74 mi8, Whistle Road, Mangotsfield, Bristol, South Gloucestershire BS16 9QX4
£495K10/210.75 mi54, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7EA4
£465K03/210.75 mi50, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7EA4
£770K07/230.76 mi31, Charnhill Vale, Mangotsfield, Bristol, South Gloucestershire BS16 9JT4
£400K12/200.76 mi39, Adderly Gate, Emersons Green, Bristol, South Gloucestershire BS16 7DR4
£370K01/210.81 mi54, Guest Avenue, Emersons Green, Bristol, South Gloucestershire BS16 7GA4
£475K08/210.81 mi5, Lawrence Close, Kingswood, Bristol, South Gloucestershire BS15 4AH4
£350K12/200.91 mi7, Meadgate, Emersons Green, Bristol, South Gloucestershire BS16 7AZ4
£430K01/210.92 mi123, Salisbury Road, Downend, Bristol, South Gloucestershire BS16 5RP4
£418K09/210.94 mi158, Westerleigh Road, Bristol, South Gloucestershire BS16 6UB4
£407K09/210.95 mi12, Mayflower Court, Staple Hill, Bristol, South Gloucestershire BS16 5FD4
£289K01/210.97 mi4, Blackhorse Close, Bristol, South Gloucestershire BS16 6WD4

Local Rents

51 rents from £3.9K/mo to £3.9K/mo, average is £3.9K/mo.

RentDateDistanceAddressBeds 
£3,90003/240.05 mi-4
£3,90002/240.05 mi-4
£3,90002/240.05 mi-4
£3,90002/240.05 mi-4
£3,90003/240.05 mi-4
£3,90004/240.05 mi-4
£3,90004/240.05 mi-4
£3,90003/240.05 mi-4
£3,90002/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90004/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90012/240.05 mi-4
£3,90002/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90001/240.05 mi-4
£3,90002/240.05 mi-4
£3,90012/230.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90012/240.05 mi-4
£3,90003/240.05 mi-4
£3,90012/240.05 mi-4
£3,90003/240.05 mi-4
£3,90003/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4
£3,90012/240.05 mi-4

Local Area Statistics

Population in BS16

75,691

Population in Bristol

795,432

Town centre distance

4.95 miles away

Nearest school

0.30 miles away

Nearest train station

3.54 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+7%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Listed for £600,000

March 1, 2025

Floor Plans

Description

  • Detached family home +
  • 4 bedrooms +
  • Open plan kitchen/diner +
  • Conservatory +
  • Garage with off street parking +
  • En suite to master room +
  • EPC - TBC +
  • Floor area - TBC +

New to the market is this 4 bedroom Taylor Wimpey built detached family home located in a popular area of Emerson’s Green, BS16.

Overview

This Taylor Wimpey built home has been finished to a high standard throughout and offers an abundance of space making this the ideal family home.

Upon entering the home you are welcomed in to a sizeable hall that will lead you to the entire ground floor. To the right of the hall is a sizeable due aspect lounge that spans the entire length of the home. As you make your way around you are welcomed in to a spacious kitchen/dining room that will lead you through to a conservatory/play room. The kitchen comes fitted with quartz worktops, integrated appliances and a utility with side access and under stair storage. To complete the ground floor there is also a W.C located off the hall.

On the first floor you can find 4 bedrooms and a family bathroom. The master bedroom benefits from an en suite shower room whilst bedrooms 3 & 4 come with fitted wardrobes. 4 well proportioned bedrooms make this the perfect family home and for someone looking to moved in to a well established part of BS16.

Outside

Externally, to the front is a small courtyard area mainly laid to gravel with a path that leads you to the homes entrance and tree line that borders this family home. To the rear of the home is a southerly facing garden making this the ideal sun trap whilst also being offered with relatively low maintenance. Mainly laid with artificial lawn it also benefits from a laid patio area and side access to a single garage and off street parking.

Location

Located in the heart of Emersons Green this property is nearby to local schools, shops and amenities including the Emersons Green retail centre and Mangotsfield Primary School. As well as this it offers easy access to bus routes and the ever-popular Bristol to Bath cycle path.

Material information (provided by owner)

Tenure - Freehold
Council tax band - TBC

Agent Details

Ocean, Downend

0117 463 0331

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪