3 Bed Semi-Detached House, Refurb/BRRR, Pontypridd, CF38 1HY, £200,000

Carmarthen Drive, Tonteg, Pontypridd, CF38 1HY - 15 days ago

Refurb/BRRR
Planning
~93 m²
+17 photos

ValuationUndervalued

Sold Prices£39.5K - £357K
Sold Prices/m²£520/m² - £4.2K/m²

 

 

Square Metres

~93 m²
Price/m²£2.2K/m²

Value Estimate

£204,214
BMV2%

 

 

End Value (After Refurb)

£220,202

Uplift in Value

+10%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£38,000

Bridging Loan Interest

£5,250

Total Cash In

£107,700

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£220,202

Mortgage (After Refinance)

£165,151

Mortgage LTV

75%

Cash Released

£15,151

Cash Left In

£92,549

Equity

£55,050

Rent Range

£650 - £1,100

Rent Estimate

£882

Running Costs/mo

£885

Cashflow/mo

£-3

Cashflow/yr

£-30

Gross Yield

5%

Local Sold Prices

50 sold prices from £39.5K to £357K, average is £192.8K. £520/m² to £4.2K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£178K11/200.02 mi17, Carmarthen Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HY3
£217K09/210.05 mi6, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£179.9K01/210.05 mi25, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£195K04/210.06 mi12, Monmouth Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HU3
£204.9K12/200.06 mi34, Monmouth Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HU3
£179.9K12/200.08 mi9, Radnor Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LA3
£168K04/210.08 mi13, Denbigh Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HB3
£280K11/220.09 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£215K06/210.1 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£200K05/210.1 mi21, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£197K06/210.1 mi2, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£184.9K12/200.1 mi6, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£126K02/210.13 mi20, Dolgellau Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HT3
£270K12/220.13 mi8, Manorbier Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HL3
£197.9K12/200.13 mi27, Beaumaris Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HA3
£182K10/210.14 mi28, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£184.9K08/210.14 mi10, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£210K11/200.14 mi33, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£170K05/210.14 mi8, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£139.5K02/230.17 mi1, Vicarage Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DL3
£210K12/200.19 mi45, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ER3
£235K01/230.22 mi6, West Mound Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EY3
£145.5K02/230.22 mi7, Wellfield Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DH3
£190K02/210.23 mi107, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ES3
£285K05/230.23 mi3, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£357K11/220.24 mi8, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£310K12/220.24 mi10, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£193.1K06/210.25 mi25, Llanberis Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HR3
£159.9K02/210.26 mi17, Anglesey Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LY3
£315K09/230.26 mi45, Church Road, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EG3
£257K09/230.26 mi16, Ffordd Yr Ywen, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1TE3
£230K04/210.26 mi34, Church Road, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EH3
£149.9K06/210.27 mi14, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£155K07/230.27 mi22, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£102.5K05/230.27 mi2, Manor Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DW3
£142.5K02/230.29 mi14, Fardre Crescent, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DU3
£265K10/210.32 mi10, Hollybush Villas, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PU3
£162.9K04/230.33 mi4, Birch Grove, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1EA3
£237.5K11/210.33 mi18, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£140K11/200.33 mi33, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£192.5K02/210.33 mi23, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£203K11/210.33 mi24, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£190K10/200.33 mi46, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£39.5K10/230.33 mi33, Tonteg Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LU3
£165K04/230.35 mi6, Heol Mynydd, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RS3
£149.9K03/210.35 mi12, Heol Salem, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RR3
£205K03/210.36 mi9, Maes Yr Eglwys, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1EJ3
£225K09/230.37 mi7, Cedar Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1NT3
£165K03/210.38 mi58, St Illtyds Road, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DA3
£200K02/230.38 mi22, St Illtyds Road, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DA3

Local Rents

11 rents from £650/mo to £1.1K/mo, average is £895/mo.

RentDateDistanceAddressBeds 
£1,10003/240.08 miDenbigh Close, Tonteg, Pontypridd3
£65004/250.21 mi-3
£85011/240.21 mi-3
£89503/240.31 miMaindy Court, Church Village, CF383
£89504/240.31 mi-3
£75005/240.33 miMaindy Court, Church Village, 3
£90003/240.44 miTy Draw, Church Village, PONTYPRIDD3
£99504/240.45 mi-3
£99504/240.45 miThe Parade, Pontypridd, CF383
£90012/241.12 miMeadow Street, Treforest, Pontypridd3
£77512/241.23 mi-3

Local Area Statistics

Population in CF38

23,088

Population in Pontypridd

61,397

Town centre distance

2.49 miles away

Nearest school

0.20 miles away

Nearest train station

1.18 miles away

 

 

Rental growth (12m)

-13%

Sales demand

Balanced market

Capital growth (5yrs)

+30%

Property History

Listed for £200,000

March 28, 2025

Floor Plans

Description

  • REFURBISHMENT PROJECT +
  • MODERNISATION REQUIRED +
  • NO ONWARD CHAIN +
  • SOUGHT AFTER LOCATION +
  • THREE BEDROOMS +
  • DRIVEWAY PARKING +
  • THREE BEDROPOMS +
  • DETACHED GARAGE (Marley concrete sectional) +
  • FRONT & REAR GARDENS +
  • POTENTIAL TO EXTEND (subject to planning) +

REFURBISHMENT PROJECT - MODERNISATION & UPDATING REQUIRED NO ONWARD CHAIN - ATTRACTIVELY PRICED TO SELL - OFFERS INVITED OVER £200,000 Dylan Davies is delighted to present this three-bedroom semi-detached home in the highly sought-after area of Tonteg. Nestled in a prime location, this property offers an exciting refurbishment opportunity for buyers looking to create their dream home while securing an excellent investment. With no onward chain and a highly competitive price of offers over £200,000, this is a rare chance to purchase a home in such a desirable area at outstanding value. Positioned in a well-established and popular residential setting, this home is just a short stroll from local amenities and the ever-in-demand Gwauncelyn Primary School. Properties in this location rarely become available, making this an unmissable opportunity for families, first-time buyers, or investors looking to add value. The house itself is a blank canvas, untouched since it was built, and offers huge potential for modernisation and reconfiguration. The layout currently includes a welcoming entrance hall, a spacious front-facing lounge with a fireplace, and a dining room that overlooks the rear garden. The kitchen is accessed from both the hallway and dining room, offering fantastic potential to create a large, open-plan space to suit modern living. Upstairs, there are three generously sized bedrooms and a family bathroom. Outside, the property boasts front and rear gardens, a driveway providing off-road parking for multiple vehicles, and a detached single garage set back within the rear garden. There is also potential to extend (subject to planning permission), allowing the new owner to add even more space and value to this already promising property. With its fantastic location, huge potential, and incredible value for money, this is an opportunity not to be missed. Whether you’re looking for a project to put your own stamp on or an investment with great future returns, this property ticks all the boxes. Don’t miss out—call Dylan Davies today to arrange a viewing! Important Property Information: Tenure: Freehold Council Tax Band: C Chain:  No onward chain  Heating & Hot Water : Combi-boiler  Utilities:  Mains Gas, Mains Electricity, Mains Water & Drainage

Agent Details

Dylan Davies Estate Agents, Tonteg

01443 801715

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪