3 Bed Terraced House, Refurb/BRRR, Pontypridd, CF38 1DN, £80,000

Castle Court, Church Village, Pontypridd, CF38 1DN - 4 views - 11 days ago

Auction
Refurb/BRRR
ROI: 3%
~93 m²
+7 photos

ValuationFair Value

Sold Prices£102.5K - £357K
Sold Prices/m²£1.5K/m² - £4.2K/m²

 

 

Square Metres

~93 m²
Price/m²£860/m²

Value Estimate

£81,600

 

 

End Value (After Refurb)

£201,378

Uplift in Value

+152%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£20,000

Stamp Duty & Legal Fees

£5,200

Refurb Costs

£38,000

Bridging Loan Interest

£2,100

Total Cash In

£67,050

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£201,378

Agent Fees (1%)

£2,014

Bridging Loan

£60,000

Bridging Loan Interest

£2,100

Flip Profit

£72,314

Local Sold Prices

50 sold prices from £102.5K to £357K, average is £194.1K. £1.5K/m² to £4.2K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£102.5K05/230.06 mi2, Manor Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DW3
£145.5K02/230.08 mi7, Wellfield Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DH3
£142.5K02/230.08 mi14, Fardre Crescent, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DU3
£126K02/210.08 mi20, Dolgellau Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HT3
£139.5K02/230.1 mi1, Vicarage Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DL3
£149.9K06/210.1 mi14, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£155K07/230.1 mi22, Cae Fardre, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DS3
£184.9K12/200.12 mi6, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£200K05/210.12 mi21, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£197K06/210.12 mi2, Cardigan Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LB3
£179.9K12/200.14 mi9, Radnor Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LA3
£195K04/210.15 mi12, Monmouth Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HU3
£204.9K12/200.15 mi34, Monmouth Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HU3
£162.9K04/230.15 mi4, Birch Grove, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1EA3
£215K06/210.16 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£280K11/220.16 mi19, Presteigne Avenue, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1LE3
£182K10/210.16 mi28, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£184.9K08/210.16 mi10, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£210K11/200.16 mi33, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£170K05/210.16 mi8, Conway Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HP3
£165K03/210.17 mi58, St Illtyds Road, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DA3
£200K02/230.17 mi22, St Illtyds Road, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1DA3
£193.1K06/210.19 mi25, Llanberis Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HR3
£178K11/200.21 mi17, Carmarthen Drive, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HY3
£205K03/210.21 mi9, Maes Yr Eglwys, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1EJ3
£217K09/210.23 mi6, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£179.9K01/210.23 mi25, Pembroke Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HD3
£168K04/210.24 mi13, Denbigh Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HB3
£219.9K11/210.25 mi53, Ty Draw, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UF3
£265K10/210.26 mi10, Hollybush Villas, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PU3
£167.9K10/200.29 mi22, Beaumaris Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HA3
£267.5K10/220.29 mi4, Pen Yr Eglwys, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UA3
£149.9K03/210.29 mi12, Heol Salem, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RR3
£197.9K12/200.29 mi27, Beaumaris Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HA3
£285K05/230.3 mi3, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£357K11/220.3 mi8, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£310K12/220.31 mi10, Hollybush Close, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1PR3
£293K06/230.31 mi1, Brynhill, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1ED3
£210K12/200.31 mi45, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ER3
£259.9K11/220.32 mi6, Tyr Person, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UP3
£190K02/230.32 mi7, Lewis Street, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1BY3
£163K12/200.32 mi7, Lewis Street, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1BY3
£165K04/230.34 mi6, Heol Mynydd, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RS3
£270K12/220.34 mi8, Manorbier Close, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1HL3
£155K07/210.34 mi39, Brookdale Court, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1RP3
£260K01/230.34 mi31, Cae'r Gerddi, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UQ3
£235K01/230.34 mi6, West Mound Crescent, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1EY3
£199.9K01/210.35 mi46, Caer Gerddi, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UQ3
£275K10/220.35 mi4, Maes Y Grug, Church Village, Pontypridd, Rhondda Cynon Taff CF38 1UN3
£190K02/210.37 mi107, Ffordd Gerdinan, Tonteg, Pontypridd, Rhondda Cynon Taff CF38 1ES3

Local Rents

52 rents from £325/mo to £2.7K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£65003/250 mi-3
£85012/240.06 mi-3
£75005/240.14 miMaindy Court, Church Village, 3
£89503/240.14 miMaindy Court, Church Village, CF383
£89504/240.14 mi-3
£1,10003/240.24 miDenbigh Close, Tonteg, Pontypridd3
£90003/240.25 miTy Draw, Church Village, PONTYPRIDD3
£99504/240.26 miThe Parade, Pontypridd, CF383
£99504/240.26 mi-3
£92503/240.3 miThe Parade, Church Village, PONTYPRIDD4
£55003/240.34 miGwynfa House, Main Road, Church Village CF38 1RN1
£55003/240.34 miGwynfa House, Main Road, Church Village CF38 1RN1
£60003/240.34 miGwynfa House, Main Road, Church Village CF38 1RN1
£60003/240.34 miGwynfa House, Main Road, Church Village CF38 1RN1
£1,30003/240.47 miCwrt Yr Efail, Church Village, PONTYPRIDD4
£1,50005/240.47 miCwrt Yr Efail, Church Village, PONTYPRIDD4
£85003/240.48 miFleming Walk, Church Village, Pontypridd, Rhondda Cynon Taff. CF38 1GF2
£1,00003/240.49 miFleming Walk, Church Village, PONTYPRIDD2
£80003/240.5 miMain Road, Tonteg, PONTYPRIDD1
£77505/240.51 miLlys Garth, Meadow Farm, Llantwit Fardre2
£82504/240.58 miClos Creyr, Meadow Farm, 2
£87504/240.61 miDyffryn Y Coed, Church Village2
£87503/240.78 miHeol Bryn Glas, Llantwit Fardre, Pontypridd2
£1,80003/240.92 miParc Nant Celyn, Efail Isaf, PONTYPRIDD4
£49503/241.01 miYstrad Barwig Cottages, Main Road, Llantwit Fardre, Pontypridd, CF38 2HA1
£1,16012/241.13 miBirchwood Avenue, Treforest, CF374
£1,30012/241.13 mi-4
£1,05006/241.13 mi-4
£1,05008/241.13 mi-4
£1,20012/241.15 miGwyn Street, Treforest4
£1,70012/241.17 miLlantwit Road, Treforest, 5
£65004/231.18 mi-1
£65001/251.18 mi-1
£85002/251.18 mi-1
£2,70012/241.18 miLlantwit Road, Treforest, Pontypridd6
£65012/241.19 mi-1
£1,62512/241.19 miHilda Street, Pontypridd5
£2,20012/241.19 miHilda Street, Pontypridd, Mid Glamorgan6
£92512/231.19 mi-2
£36812/241.21 miLlantwit Road, Treforest, Pontypridd6
£32512/241.22 miWilliams Place, Pontypridd, Pontypridd1
£2,10012/241.22 miLlantwit Road, Treforest, Pontypridd, Mid Glamorgan6
£79504/241.24 miHeol Brynhyfryd, Pontypridd, CF382
£79504/241.24 miHeol Brynhyfryd, Pontypridd, CF382
£79505/241.24 miHeol Brynhyfryd, Pontypridd, CF382
£79505/241.24 miHeol Brynhyfryd, Pontypridd, CF382
£79506/241.24 mi-2
£79506/241.24 mi-2
£79506/241.24 mi-2
£79506/241.24 mi-2
£79506/241.24 mi-2
£1,95012/241.24 miBertha Street, Pontypridd5

Local Area Statistics

Population in CF38

23,088

Population in Pontypridd

61,397

Town centre distance

2.55 miles away

Nearest school

0.20 miles away

Nearest train station

1.32 miles away

 

 

Rental growth (12m)

-13%

Sales demand

Balanced market

Capital growth (5yrs)

+30%

Property History

Listed for £80,000

March 25, 2025

Floor Plans

Description

  • This property is for sale by the Modern Method of Auction +
  • Interested parties personal data will be shared with the Auctioneer (iamsold)Three bedroom terrace house +
  • In need of renovation +
  • Ideal investment purchase +
  • No chain +
  • Three bedroom terrace house +
  • Freehold +
  • Council tax band C +

This property is for sale by the Modern Method of Auction, meaning the buyer and seller are to Complete within 56 days (the "Reservation Period"). Interested parties personal data will be shared with the Auctioneer (iamsold). If considering buying with a mortgage, inspect and consider the property carefully with your lender before bidding. A Buyer Information Pack is provided. The winning bidder will pay £300.00 including VAT for this pack which you must view before bidding. The buyer signs a Reservation Agreement and makes payment of a non-refundable Reservation Fee of 4.50% of the purchase price including VAT, subject to a minimum of £6,600.00 including VAT. This is paid to reserve the property to the buyer during the Reservation Period and is paid in addition to the purchase price. This is considered within calculations for Stamp Duty Land Tax. Services may be recommended by the Agent or Auctioneer in which they will receive payment from the service provider if the service is taken. Payment varies but will be no more than £450.00. These services are optional. Accommodation:  Hallway Study: 6'1" x 5'4" Kitchen: 11'2" x 8'10" Lounge: 10'11" x 10'7" Dining Room: 10'6" x 7'2" WC: 5'10" x 2'4" Landing Bedroom One: 11'8" x 8'9" Bedroom Two: 11'10" x 10'12" Bedroom Three:  7'11" x 8'5" Bathroom: 8'1" x 4'11" Council Tax Band: B

Agent Details

Mel John Estate Agent, Caerphilly

029 2271 1343

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪