4 Bed Terraced House, Refurb/BRRR, Halstead, CO9 3ER, £500,000





ValuationOvervalued
Sold Prices | £285K - £637.5K |
Sold Prices/m² | £2.7K/m² - £4.2K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £3.9K/m² |
Value Estimate | £419,444 |
| |
End Value (After Refurb) | £433,392 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £125,000 |
Stamp Duty & Legal Fees | £38,700 |
Refurb Costs | £62,000 |
Bridging Loan Interest | £13,125 |
Total Cash In | £240,575 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £433,392 |
Mortgage (After Refinance) | £325,044 |
Mortgage LTV | 75% |
Cash Left In | £240,575 |
Equity | £108,348 |
Rent Range | £695 - £4,750 |
Rent Estimate | £1,243 |
Running Costs/mo | £1,623 |
Cashflow/mo | £-380 |
Cashflow/yr | £-4,559 |
Gross Yield | 3% |
Local Sold Prices
20 sold prices from £285K to £637.5K, average is £390K. £2.7K/m² to £4.2K/m², average is £3.4K/m².
Local Rents
26 rents from £695/mo to £4.8K/mo, average is £995/mo.
Local Area Statistics
Population in CO9 | 25,162 |
Town centre distance | 3.66 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 6.65 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +41% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +4% |
Property History
Listed for £500,000
March 17, 2025
Floor Plans





Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Halstead, CO9 3BS
£325,000
1 views • a year ago • 90 m²
4 Bed House, Refurb/BRRR, Halstead, CO9 3EW
£875,000
4 views • 5 months ago • 129 m²
2 Bed House, Refurb/BRRR, Halstead, CO9 3DP
£440,000
2 months ago • 127 m²
2 Bed House, Refurb/BRRR, Halstead, CO9 3DR
£210,000
3 views • 2 months ago • 68 m²