5 Bed Terraced House, Refurb/BRRR, Liverpool, L4 3QX, £154,000





ValuationUndervalued
Sold Prices | £138K - £360K |
Sold Prices/m² | £894/m² - £3.7K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £864/m² |
Value Estimate | £158,620 |
BMV | 3% |
| |
End Value (After Refurb) | £183,281 |
Uplift in Value | +19% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £38,500 |
Stamp Duty & Legal Fees | £8,900 |
Refurb Costs | £75,147 |
Bridging Loan Interest | £4,043 |
Total Cash In | £128,340 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £183,281 |
Mortgage (After Refinance) | £137,461 |
Mortgage LTV | 75% |
Cash Released | £21,961 |
Cash Left In | £106,379 |
Equity | £45,820 |
Rent Range | £430 - £2,700 |
Rent Estimate | £1,124 |
Running Costs/mo | £818 |
Cashflow/mo | £306 |
Cashflow/yr | £3,677 |
ROI | 3% |
Gross Yield | 9% |
Local Sold Prices
24 sold prices from £138K to £360K, average is £201.5K. £894/m² to £3.7K/m², average is £1.4K/m².
Local Rents
50 rents from £430/mo to £2.7K/mo, average is £900/mo.
Local Area Statistics
Population in L4 | 39,911 |
Population in Liverpool | 675,519 |
Town centre distance | 1.27 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.31 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +55% |
Property History
Listed for £154,000
March 5, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed HMO, Liverpool, L4 3RA
£160,000
61 views • 3 months ago • 186 m²
3 Bed House, Refurb/BRRR, Liverpool, L4 3RE
£110,000
21 views • 9 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L4 3RE
£110,000
24 views • 8 months ago • 93 m²
3 Bed House, Refurb/BRRR, Bootle, L20 9NL
£130,000
7 views • 6 months ago • 93 m²