3 Bed Terraced House, Refurb/BRRR, Liverpool, L4 3RE, £110,000

47 Chepstow Street, Liverpool, Merseyside, L4 3RE - 24 views - 8 months ago

Refurb/BRRR
ROI: 6%
~93 m²
+3 photos

ValuationOvervalued

Sold Prices£40K - £165K
Sold Prices/m²£440/m² - £1.8K/m²

 

 

Square Metres

~93 m²
Price/m²£1.2K/m²

Value Estimate

£79,848

 

 

End Value (After Refurb)

£110,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£4,500

Refurb Costs

£39,200

Bridging Loan Interest

£2,888

Total Cash In

£75,838

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£110,000

Mortgage (After Refinance)

£82,500

Mortgage LTV

75%

Cash Left In

£75,838

Equity

£27,500

Rent Range

£430 - £2,500

Rent Estimate

£932

Running Costs/mo

£550

Cashflow/mo

£382

Cashflow/yr

£4,582

ROI

6%

Gross Yield

10%

Local Sold Prices

50 sold prices from £40K to £165K, average is £88K. £440/m² to £1.8K/m², average is £872/m².

PriceDateDistanceAddressBeds 
£80K01/210.03 mi54, Arundel Street, Walton, Liverpool, Merseyside L4 3RS3
£59.5K01/210.03 mi56, Arundel Street, Walton, Liverpool, Merseyside L4 3RS3
£85K05/210.04 mi43, Dunluce Street, Liverpool, Merseyside L4 3RG3
£110K05/210.05 mi12, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£87.5K01/210.05 mi39, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£74.5K03/210.05 mi41, Dumbarton Street, Liverpool, Merseyside L4 3RR3
£70K06/210.09 mi65, Roxburgh Street, Liverpool, Merseyside L4 3SZ3
£88K06/230.1 mi43, Roxburgh Street, Liverpool, Merseyside L4 3SY3
£90K06/230.1 mi112, Delamore Street, Liverpool, Merseyside L4 3SX3
£117.5K04/230.11 mi42, Hale Road, Walton, Liverpool, Merseyside L4 3RW3
£84K03/210.14 mi68, Peter Road, Liverpool, Merseyside L4 3RU3
£81.1K06/210.18 mi58, Delamore Street, Liverpool, Merseyside L4 3SS3
£95K04/230.19 mi35, Romley Street, Liverpool, Merseyside L4 5TD3
£110K05/210.2 mi145, Carisbrooke Road, Bootle, Merseyside L20 9NL3
£106K12/200.2 mi169, Carisbrooke Road, Bootle, Merseyside L20 9NL3
£86K01/210.21 mi12, Pym Street, Liverpool, Merseyside L4 5TH3
£80K11/210.21 mi3, Goodall Street, Liverpool, Merseyside L4 3SR3
£89K05/230.22 mi28, Stuart Road, Walton, Liverpool, Merseyside L4 5QU3
£130K10/210.23 mi27, Makin Street, Walton, Liverpool, Merseyside L4 5QE3
£85K11/200.23 mi7, Makin Street, Walton, Liverpool, Merseyside L4 5QE3
£99.5K02/230.23 mi7, Bride Street, Liverpool, Merseyside L4 5QJ3
£165K05/230.23 mi3, Aldams Grove, Liverpool, Merseyside L4 3TT3
£67K10/210.25 mi11, Olney Street, Walton, Liverpool, Merseyside L4 5QN3
£90K01/230.25 mi49, City Road, Liverpool, Merseyside L4 5UN3
£90K08/230.25 mi84, Bedford Road, Liverpool, Merseyside L4 5PZ3
£96K01/210.26 mi42, Lenthall Street, Liverpool, Merseyside L4 5TW3
£110K01/210.26 mi254, Westminster Road, Liverpool, Merseyside L4 4LZ3
£105K01/210.27 mi34, St Austells Road, Walton, Liverpool, Merseyside L4 5QP3
£49K03/210.29 mi72, Antonio Street, Bootle, Merseyside L20 2EU3
£83K12/200.3 mi14, Southport Road, Bootle, Merseyside L20 9NR3
£132.5K12/220.3 mi259, Bedford Road, Bootle, Merseyside L20 9ND3
£70K11/200.31 mi14, Hampden Street, Liverpool, Merseyside L4 5TZ3
£89K03/230.31 mi15, Gwladys Street, Liverpool, Merseyside L4 5RN3
£69K04/230.31 mi61a, Gwladys Street, Liverpool, Merseyside L4 5RN3
£130K11/220.31 mi50, Clare Road, Bootle, Merseyside L20 9NA3
£60K03/230.31 mi32, Bardsay Road, Liverpool, Merseyside L4 5SG3
£85K11/200.32 mi18, Clare Road, Bootle, Merseyside L20 9NA3
£69K06/210.32 mi19, Dunbar Street, Liverpool, Merseyside L4 5TS3
£99K11/210.32 mi26, Antonio Street, Bootle, Merseyside L20 2EY3
£88K08/210.33 mi85, Clare Road, Bootle, Merseyside L20 9LZ3
£92K11/210.33 mi9, Nixon Street, Liverpool, Merseyside L4 5PP3
£108K04/230.33 mi112, City Road, Liverpool, Merseyside L4 5TF3
£85K03/210.34 mi11, Tees Street, Liverpool, Merseyside L4 3TS3
£68.5K12/200.34 mi135, Makin Street, Walton, Liverpool, Merseyside L4 5QF3
£90K07/210.34 mi88, Downing Road, Bootle, Merseyside L20 9LX3
£151K02/230.35 mi10, Mayfields, Liverpool, Merseyside L4 1XR3
£90K07/210.35 mi88, Downing Road, Bootle, Merseyside L20 9LX3
£85K11/200.35 mi66, Downing Road, Bootle, Merseyside L20 9LX3
£51K02/210.36 mi1, Cowley Road, Liverpool, Merseyside L4 5SY3
£40K01/210.36 mi35, Cambridge Road, Bootle, Merseyside L20 9LE3

Local Rents

51 rents from £430/mo to £2.5K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£85012/240.01 mi-3
£75007/240.02 mi-3
£75007/240.02 miChepstow Street, Liverpool, L43
£75007/240.02 miChepstow Street, Liverpool, L43
£75007/240.02 miChepstow Street, Liverpool, L43
£85008/240.03 miArundel Street, Walton, Liverpool, Merseyside, L43
£1,08303/250.05 mi-3
£47706/240.05 miDumbarton Street, Liverpool, Merseyside, L43
£85008/240.06 miDunluce Street, Liverpool, Merseyside, L43
£90005/240.06 miDumbarton Street, Liverpool, L43
£90005/240.06 miDumbarton Street, Liverpool, L43
£1,00006/240.06 mi-3
£79506/240.07 miDunluce Street, Merseyside3
£43004/250.11 mi-3
£1,00008/240.11 miHarlech Street, Walton, L4 3RJ3
£89912/240.12 mi-3
£85006/240.12 miDelamore Street, Kirkdale, Merseyside, L43
£88511/240.13 mi-3
£1,10009/240.13 mi-3
£82508/240.14 miChirkdale Street, Liverpool3
£90007/240.15 miMargaret Road, Walton L4 3RX3
£85007/240.16 miMargaret Road, L43
£75006/240.18 mi-3
£90010/230.18 miEton Street, Walton, L43
£75004/250.19 mi-3
£75005/240.2 miHahnemann Road, Liverpool, Merseyside, L43
£77506/240.2 miAndrew Street, Liverpool3
£85008/240.2 miHahnemann Road, Liverpool, L43
£80007/240.2 mi-3
£85003/250.2 mi-3
£1,20002/240.21 mi-3
£1,20002/250.21 mi-3
£80005/240.21 miBellamy Road, Liverpool3
£89508/240.21 miBellamy Road, L43
£89508/240.21 miBellamy Road, L43
£89508/240.22 miEton Street, Liverpool, Merseyside, L43
£90004/250.22 mi-3
£2,00006/240.22 mi-3
£2,50004/240.23 mi-3
£2,50007/240.23 mi-3
£89508/240.23 miBellamy Road, Liverpool3
£77505/240.23 miMakin Street, Liverpool3
£77507/240.23 miMakin Street, Liverpool3
£1,10012/240.23 mi-3
£1,00004/250.23 mi-3
£80012/240.24 mi-3
£67502/240.24 mi-3
£85007/240.25 miMandeville St, L43
£1,00004/250.25 mi-3
£77509/240.25 mi-3
£85012/230.25 mi-3

Local Area Statistics

Population in L4

39,911

Population in Liverpool

675,519

Town centre distance

1.21 miles away

Nearest school

0.10 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Seller's market

Capital growth (5yrs)

+55%

Property History

Listed for £110,000

August 16, 2024

Sold for £92,100

2006

Sold for £95,000

2006

Sold for £38,000

2003

Sold for £33,950

1998

Sold for £33,000

1997

Floor Plans

Description

  • Three-bedroom terrace home +
  • Two reception rooms +
  • Additional utility space +
  • Generous yard space +
  • NO CHAIN +
  • Freehold. Council tax band: A. +

Nestled in the heart of Anfield, Liverpool, this three-bedroom terrace home on Chepstow Street offers a fantastic opportunity for those looking to create their dream home.

While the property requires modernisation throughout, it boasts a solid foundation and an abundance of potential.

As you step through the welcoming entrance hall, you'll find access to a spacious living room, complete with bay windows that flood the room with natural light. Adjacent to the living room is a separate dining room, perfect for family gatherings or entertaining guests. The ground floor also features a functional kitchen with an adjoining utility room, providing additional storage and convenience.

Upstairs, the first floor hosts two generously sized double bedrooms and a third single bedroom, ideal for a child's room or home office. The family bathroom is well-appointed with a three-piece suite, and there's the added benefit of an additional WC.

To the rear of the property, you'll find a generous yard space, offering ample potential for outdoor living, gardening, or simply enjoying some fresh air.

Located in the vibrant Anfield area, this property is close to local amenities, schools, and transport links, making it a great investment for first-time buyers, families, or investors alike. NO CHAIN.

Agent Details

Venmore, Liverpool

0151 453 6513

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪