3 Bed Terraced House, Refurb/BRRR, Liverpool, L4 3RE, £110,000





ValuationOvervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £27,500 |
Stamp Duty & Legal Fees | £4,500 |
Refurb Costs | £39,200 |
Bridging Loan Interest | £2,888 |
Total Cash In | £75,838 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £110,000 |
Mortgage (After Refinance) | £82,500 |
Mortgage LTV | 75% |
Cash Left In | £75,838 |
Equity | £27,500 |
Rent Range | £430 - £2,500 |
Rent Estimate | £930 |
Running Costs/mo | £550 |
Cashflow/mo | £380 |
Cashflow/yr | £4,563 |
ROI | 6% |
Gross Yield | 10% |
Local Rents
51 rents from £430/mo to £2.5K/mo, average is £850/mo.
Local Area Statistics
Population in L4 | 39,911 |
Population in Liverpool | 675,519 |
Town centre distance | 1.21 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.34 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +55% |
Property History
Listed for £110,000
July 12, 2024
Sold for £92,100
2006
Sold for £95,000
2006
Sold for £38,000
2003
Sold for £33,950
1998
Sold for £33,000
1997
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
5 Bed House, Refurb/BRRR, Liverpool, L4 3QX
£154,000
9 views • 2 months ago • 178 m²
6 Bed HMO, Liverpool, L4 3RA
£160,000
61 views • 3 months ago • 186 m²
3 Bed House, Refurb/BRRR, Liverpool, L4 3RZ
£110,000
2 views • 8 months ago • 79 m²
3 Bed House, Refurb/BRRR, Bootle, L20 9NL
£130,000
7 views • 6 months ago • 93 m²