3 Bed Terraced House, Refurb/BRRR, Liverpool, L4 3RE, £110,000

47 Chepstow Street, Liverpool, Merseyside, L4 3RE - 20 views - 9 months ago

Refurb/BRRR
ROI: 6%
~93 m²
+8 photos

ValuationOvervalued











Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£4,500

Refurb Costs

£39,200

Bridging Loan Interest

£2,888

Total Cash In

£75,838

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£110,000

Mortgage (After Refinance)

£82,500

Mortgage LTV

75%

Cash Left In

£75,838

Equity

£27,500

Rent Range

£430 - £2,500

Rent Estimate

£930

Running Costs/mo

£550

Cashflow/mo

£380

Cashflow/yr

£4,563

ROI

6%

Gross Yield

10%













Local Rents

51 rents from £430/mo to £2.5K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£85012/240.01 mi-3
£75007/240.02 mi-3
£75007/240.02 miChepstow Street, Liverpool, L43
£75007/240.02 miChepstow Street, Liverpool, L43
£75007/240.02 miChepstow Street, Liverpool, L43
£85008/240.03 miArundel Street, Walton, Liverpool, Merseyside, L43
£1,08303/250.05 mi-3
£47706/240.05 miDumbarton Street, Liverpool, Merseyside, L43
£85008/240.06 miDunluce Street, Liverpool, Merseyside, L43
£90005/240.06 miDumbarton Street, Liverpool, L43
£90005/240.06 miDumbarton Street, Liverpool, L43
£1,00006/240.06 mi-3
£79506/240.07 miDunluce Street, Merseyside3
£43004/250.11 mi-3
£1,00008/240.11 miHarlech Street, Walton, L4 3RJ3
£89912/240.12 mi-3
£85006/240.12 miDelamore Street, Kirkdale, Merseyside, L43
£1,10009/240.13 mi-3
£88511/240.13 mi-3
£82508/240.14 miChirkdale Street, Liverpool3
£90007/240.15 miMargaret Road, Walton L4 3RX3
£85007/240.16 miMargaret Road, L43
£75006/240.18 mi-3
£90010/230.18 miEton Street, Walton, L43
£75004/250.19 mi-3
£75005/240.2 miHahnemann Road, Liverpool, Merseyside, L43
£77506/240.2 miAndrew Street, Liverpool3
£85008/240.2 miHahnemann Road, Liverpool, L43
£80007/240.2 mi-3
£85003/250.2 mi-3
£1,20002/240.21 mi-3
£1,20002/250.21 mi-3
£80005/240.21 miBellamy Road, Liverpool3
£89508/240.21 miBellamy Road, L43
£89508/240.21 miBellamy Road, L43
£89508/240.22 miEton Street, Liverpool, Merseyside, L43
£90004/250.22 mi-3
£2,00006/240.22 mi-3
£2,50004/240.23 mi-3
£2,50007/240.23 mi-3
£89508/240.23 miBellamy Road, Liverpool3
£77505/240.23 miMakin Street, Liverpool3
£77507/240.23 miMakin Street, Liverpool3
£1,10012/240.23 mi-3
£1,00004/250.23 mi-3
£67502/240.24 mi-3
£80012/240.24 mi-3
£85007/240.25 miMandeville St, L43
£1,00004/250.25 mi-3
£77509/240.25 mi-3
£90007/240.25 miOxton Street, Everton , Liverpool3

Local Area Statistics

Population in L4

39,911

Population in Liverpool

675,519

Town centre distance

1.21 miles away

Nearest school

0.10 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Seller's market

Capital growth (5yrs)

+55%

Property History

Listed for £110,000

July 12, 2024

Sold for £92,100

2006

Sold for £95,000

2006

Sold for £38,000

2003

Sold for £33,950

1998

Sold for £33,000

1997

Floor Plans

Description

  • Three-bedroom mid-terrace +
  • Fantastic investment opportunity +
  • No onward chain +
  • In need of modernisation +
  • Viewing essential +
  • Tenure: freehold Council tax band: A +

If you are in the market for a fantastic investment opportunity, this could be the property for you!

Berkeley Shaw Real Estate is delighted to bring to the sales market this spacious three-bedroom mid terrace located in the popular postcode of L4.

The surrounding area boasts a fantastic variety of amenities with excellent transport links giving easy access into Liverpool City Centre, a range of shops, cafes & restaurants are also within close proximity. Goodison Park & Anfield Football Stadiums are also both within easy reach.

The property is in need of modernisation throughout but has fantastic potential. Set out across two floors, the accommodation briefly comprises; vestibule, entrance hall, bay fronted living room with exposed beams, dining room, spacious kitchen & separate utility room. Rising to the first floor, the landing provides access to three generously-sized bedrooms, three-piece bathrooms & an additional WC. Externally, the property benefits from a walled & gated rear yard.

Further benefits to the property include no onward chain & gas central heating.

Get in touch straight away to arrange a viewing!

Agent Details

Berkeley Shaw Real Estate, Crosby

0151 453 0098

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪