6 Bed HMO, Liverpool, L4 3RA, £160,000
ValuationFair Value
| Sold Prices | £100K - £595K |
| Sold Prices/m² | £476/m² - £2.9K/m² |
| |
Square Metres | ~186 m² |
| Price/m² | £860/m² |
Value Estimate | £163,200 |
| |
End Value (After Refurb) | £191,215 |
Uplift in Value | +20% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £40,000 |
Stamp Duty & Legal Fees | £6,000 |
Refurb Costs | £78,400 |
Bridging Loan Interest | £4,200 |
Total Cash In | £130,350 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £191,215 |
Mortgage (After Refinance) | £143,411 |
Mortgage LTV | 75% |
Cash Released | £23,411 |
Cash Left In | £106,939 |
Equity | £47,804 |
Room Rate | £481 |
Gross Rent | £2,886 |
Running Costs/mo | £1,822 |
Cashflow/mo | £1,064 |
Cashflow/yr | £12,765 |
ROI | 10% |
Gross Yield | 22% |
Local Sold Prices
23 sold prices from £100K to £595K, average is £265K. £476/m² to £2.9K/m², average is £1.4K/m².
Local Area Statistics
Population in L4 | 39,911 |
Population in Liverpool | 675,519 |
Town centre distance | 1.29 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.34 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +55% |
Property History
Listed for £160,000
February 7, 2025
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
5 Bed House, Refurb/BRRR, Liverpool, L4 3QX
£154,000
9 views • a month ago • 178 m²
3 Bed House, Refurb/BRRR, Liverpool, L4 3RE
£110,000
16 views • 9 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L4 3RE
£110,000
21 views • 8 months ago • 93 m²
2 Bed House, Refurb/BRRR, Liverpool, L4 5UN
£80,000
6 views • 6 months ago • 68 m²