3 Bed Semi-Detached House, Single Let, West Drayton, UB7 8AJ, £520,000

Gorse Walk, Yiewsley, West Drayton, UB7 8AJ - a month ago

BTL
~93 m²
+14 photos

ValuationOvervalued

Sold Prices£330K - £614K
Sold Prices/m²£3.4K/m² - £7.2K/m²

 

 

Square Metres

~93 m²
Price/m²£5.6K/m²

Value Estimate

£496,705

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£130,000

Stamp Duty & Legal Fees

£31,100

Total Cash In

£161,100

 

 

Cash Out

 

Rent Range

£1,550 - £2,800

Rent Estimate

£1,950

Running Costs/mo

£2,035

Cashflow/mo

£-85

Cashflow/yr

£-1,020

Gross Yield

5%

Local Sold Prices

50 sold prices from £330K to £614K, average is £480K. £3.4K/m² to £7.2K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£485K08/230.02 mi37, Gorse Walk, Yiewsley, West Drayton, Greater London UB7 8AJ3
£400K06/230.1 mi80, Lowdell Close, Yiewsley, West Drayton, Greater London UB7 8BB3
£470K11/200.11 mi36, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AW3
£527.5K10/230.11 mi20, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AW3
£432K12/200.16 mi117, Lowdell Close, Yiewsley, West Drayton, Greater London UB7 8BA3
£515.1K07/220.19 mi15, Cousins Close, Yiewsley, West Drayton, Greater London UB7 8QG3
£465K07/240.19 mi6, St Nicholas Close, Uxbridge, Greater London UB8 3SW3
£512K06/210.2 mi7, Cousins Close, West Drayton, Greater London UB7 8QG3
£512K06/210.2 mi7, Cousins Close, West Drayton, Greater London UB7 8QG3
£552.5K05/230.2 mi10, Cousins Close, Yiewsley, West Drayton, Greater London UB7 8QG3
£520K04/230.2 mi3, Milburn Drive, Yiewsley, West Drayton, Greater London UB7 8QQ3
£437K02/210.2 mi40, St Matthew Close, Uxbridge, Greater London UB8 3SR3
£425K04/210.2 mi42, St Matthew Close, Uxbridge, Greater London UB8 3SR3
£590K12/220.24 mi32, St Christopher Road, Uxbridge, Greater London UB8 3SG3
£400K09/230.24 mi54, Royal Lane, Yiewsley, West Drayton, Greater London UB7 8DN3
£483K10/200.27 mi6, Gordon Road, West Drayton, Greater London UB7 8AH3
£415K02/230.27 mi17, St Martin Close, Uxbridge, Greater London UB8 3SQ3
£520K02/230.27 mi47, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PB3
£485K06/230.28 mi25, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PB3
£575K03/210.28 mi84, Otterfield Road, West Drayton, Greater London UB7 8PF3
£416K04/210.29 mi79, St Clement Close, Uxbridge, Greater London UB8 3SS3
£460K06/210.3 mi33, St Peters Road, Uxbridge, Greater London UB8 3SA3
£470K11/230.3 mi53, St Peters Road, Uxbridge, Greater London UB8 3SA3
£451.5K08/210.31 mi26, Pinn Close, Uxbridge, Greater London UB8 3TB3
£490K03/210.31 mi114, Royal Lane, Uxbridge, Greater London UB8 3QY3
£614K12/220.32 mi67, Appletree Avenue, Yiewsley, West Drayton, Greater London UB7 8BZ3
£460K10/220.33 mi20, Hilliards Road, Uxbridge, Greater London UB8 3TA3
£480K06/210.33 mi26, St Paul Close, Uxbridge, Greater London UB8 3SF3
£473.5K12/220.34 mi16, Poplar Avenue, Yiewsley, West Drayton, Greater London UB7 8LF3
£450K06/230.34 mi26, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PA3
£475K04/240.37 mi67, New Peachey Lane, Uxbridge, Greater London UB8 3SY3
£500K05/230.37 mi131, Falling Lane, Yiewsley, West Drayton, Greater London UB7 8AG3
£415K06/210.38 mi21, Bryony Close, Uxbridge, Greater London UB8 3RB3
£445K05/210.38 mi51, Otterfield Road, West Drayton, Greater London UB7 8PE3
£490K06/230.38 mi45, Otterfield Road, Yiewsley, West Drayton, Greater London UB7 8PE3
£490K06/210.39 mi22, Peel Way, Uxbridge, Greater London UB8 3RN3
£535K05/240.39 mi30, Peel Way, Uxbridge, Greater London UB8 3RN3
£548K06/230.4 mi5, Saxon Close, Uxbridge, Greater London UB8 3RW3
£515K11/220.4 mi69, Royal Lane, Uxbridge, Greater London UB8 3QU3
£330K01/210.41 mi14, Ash Grove, Yiewsley, West Drayton, Greater London UB7 8BL3
£455K12/200.41 mi5, Ash Grove, West Drayton, Greater London UB7 8BL3
£415K02/210.43 mi28, Nine Elms Avenue, Uxbridge, Greater London UB8 3TJ3
£465K11/200.43 mi4, Maygoods Close, Uxbridge, Greater London UB8 3TF3
£492K06/210.43 mi29, Violet Avenue, Uxbridge, Greater London UB8 3PR3
£475K07/230.43 mi44, Violet Avenue, Uxbridge, Greater London UB8 3PR3
£516K07/230.45 mi18, Campion Close, Uxbridge, Greater London UB8 3PY3
£490K04/240.45 mi20, Campion Close, Uxbridge, Greater London UB8 3PY3
£480K07/230.46 mi16, Maygoods Lane, Uxbridge, Greater London UB8 3TE3
£480K07/230.46 mi16, Maygoods Lane, Uxbridge, Greater London UB8 3TE3
£520K01/240.46 mi12, Maygoods Lane, Uxbridge, Greater London UB8 3TE3

Local Rents

18 rents from £1.6K/mo to £2.8K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£2,00010/240.2 miCousins Close, West Drayton, Middlesex, UB73
£2,15010/240.29 miMoorfield Road, Uxbridge, Greater London3
£2,80003/250.34 mi-3
£2,25012/240.34 mi-3
£1,90010/240.35 miCastle Avenue, WEST DRAYTON, Greater London3
£1,95010/240.36 miAppletree Avenue, Yiewsley3
£2,50001/250.38 mi-3
£2,00012/240.38 mi-3
£2,00010/240.41 miIvanhoe Close, Uxbridge, UB8 3RT3
£2,20002/250.41 mi-3
£2,00010/240.42 miWhitethorn Avenue, Yiewsley, West Drayton, UB73
£2,50010/240.48 miRoyal Lane, UXBRIDGE, Greater London3
£1,55010/240.51 miAlbert Road, West Drayton, Middlesex, UB73
£2,10010/240.52 miViolet Avenue, Hillingdon, UB83
£2,50010/240.54 mi-3
£2,20010/240.56 miProvidence Road, West Drayton, UB73
£2,50010/240.59 miRoyal Lane, Hillingdon, UB83
£2,10010/240.6 miClammas Way, Cowley3

Local Area Statistics

Population in UB7

29,741

Town centre distance

1.34 miles away

Nearest school

0.20 miles away

Nearest train station

0.71 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+61%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Price changed to £520,000

March 28, 2025

Price changed to £535,000

March 4, 2025

Listed for £530,000

February 28, 2025

Floor Plans

Description

  • Great Location +
  • Close to Hillingdon Hospital +
  • Conservatory +
  • Excellent Condition +
  • Spacious Garden +
  • Driveway +

A stunning three-bedroom semi-detached home. Found tucked away in a popular cul-de sac.

This beautifully presented three-bedroom semi-detached home offers stylish interiors throughout, making it the perfect choice for a growing family. With its bright, welcoming spaces and well-maintained features, this home provides both comfort and convenience.

As you enter the property, a bright hallway leads onto the spacious living room and then the modern fitted kitchen. Further to this is the conservatory, which leads directly onto the rear garden. The first floor features three well-proportioned bedrooms, each offering ample space for family living. A stylish and functional family bathroom suite completes this level.

Outside, the front driveway is brick-paved, providing parking space for two vehicles. The private rear garden is a delightful space with a patio area closest to the house, while the majority of the garden is laid to lawn with shrub borders, making it both easy to maintain and perfect for outdoor living.

Agent Details

Kearns Residential, West Drayton

01895 542601

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪