3 Bed Semi-Detached House, Single Let, West Drayton, UB7 8AJ, £550,000

Gorse Walk, Yiewsley, West Drayton, UB7 8AJ - 20 days ago

BTL
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£330K - £614K
Sold Prices/m²£3.4K/m² - £7.2K/m²

 

 

Square Metres

~93 m²
Price/m²£5.9K/m²

Value Estimate

£502,200

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£43,700

Total Cash In

£181,200

 

 

Cash Out

 

Rent Range

£1,550 - £2,800

Rent Estimate

£1,913

Running Costs/mo

£2,121

Cashflow/mo

£-208

Cashflow/yr

£-2,500

Gross Yield

4%

Local Sold Prices

49 sold prices from £330K to £614K, average is £475K. £3.4K/m² to £7.2K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£485K08/230.01 mi37, Gorse Walk, Yiewsley, West Drayton, Greater London UB7 8AJ3
£400K06/230.08 mi80, Lowdell Close, Yiewsley, West Drayton, Greater London UB7 8BB3
£527.5K10/230.11 mi20, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AW3
£470K11/200.11 mi36, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AW3
£432K12/200.15 mi117, Lowdell Close, Yiewsley, West Drayton, Greater London UB7 8BA3
£515.1K07/220.17 mi15, Cousins Close, Yiewsley, West Drayton, Greater London UB7 8QG3
£520K04/230.18 mi3, Milburn Drive, Yiewsley, West Drayton, Greater London UB7 8QQ3
£512K06/210.18 mi7, Cousins Close, West Drayton, Greater London UB7 8QG3
£552.5K05/230.18 mi10, Cousins Close, Yiewsley, West Drayton, Greater London UB7 8QG3
£512K06/210.18 mi7, Cousins Close, West Drayton, Greater London UB7 8QG3
£465K07/240.2 mi6, St Nicholas Close, Uxbridge, Greater London UB8 3SW3
£425K04/210.22 mi42, St Matthew Close, Uxbridge, Greater London UB8 3SR3
£437K02/210.22 mi40, St Matthew Close, Uxbridge, Greater London UB8 3SR3
£400K09/230.24 mi54, Royal Lane, Yiewsley, West Drayton, Greater London UB7 8DN3
£520K02/230.26 mi47, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PB3
£590K12/220.26 mi32, St Christopher Road, Uxbridge, Greater London UB8 3SG3
£483K10/200.26 mi6, Gordon Road, West Drayton, Greater London UB7 8AH3
£485K06/230.26 mi25, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PB3
£575K03/210.27 mi84, Otterfield Road, West Drayton, Greater London UB7 8PF3
£415K02/230.29 mi17, St Martin Close, Uxbridge, Greater London UB8 3SQ3
£416K04/210.3 mi79, St Clement Close, Uxbridge, Greater London UB8 3SS3
£614K12/220.31 mi67, Appletree Avenue, Yiewsley, West Drayton, Greater London UB7 8BZ3
£490K03/210.31 mi114, Royal Lane, Uxbridge, Greater London UB8 3QY3
£473.5K12/220.32 mi16, Poplar Avenue, Yiewsley, West Drayton, Greater London UB7 8LF3
£460K06/210.32 mi33, St Peters Road, Uxbridge, Greater London UB8 3SA3
£470K11/230.32 mi53, St Peters Road, Uxbridge, Greater London UB8 3SA3
£451.5K08/210.32 mi26, Pinn Close, Uxbridge, Greater London UB8 3TB3
£450K06/230.32 mi26, Yew Avenue, Yiewsley, West Drayton, Greater London UB7 8PA3
£460K10/220.34 mi20, Hilliards Road, Uxbridge, Greater London UB8 3TA3
£480K06/210.35 mi26, St Paul Close, Uxbridge, Greater London UB8 3SF3
£500K05/230.36 mi131, Falling Lane, Yiewsley, West Drayton, Greater London UB7 8AG3
£490K06/230.37 mi45, Otterfield Road, Yiewsley, West Drayton, Greater London UB7 8PE3
£445K05/210.37 mi51, Otterfield Road, West Drayton, Greater London UB7 8PE3
£415K06/210.38 mi21, Bryony Close, Uxbridge, Greater London UB8 3RB3
£330K01/210.39 mi14, Ash Grove, Yiewsley, West Drayton, Greater London UB7 8BL3
£475K04/240.39 mi67, New Peachey Lane, Uxbridge, Greater London UB8 3SY3
£455K12/200.39 mi5, Ash Grove, West Drayton, Greater London UB7 8BL3
£490K06/210.4 mi22, Peel Way, Uxbridge, Greater London UB8 3RN3
£535K05/240.4 mi30, Peel Way, Uxbridge, Greater London UB8 3RN3
£515K11/220.41 mi69, Royal Lane, Uxbridge, Greater London UB8 3QU3
£548K06/230.41 mi5, Saxon Close, Uxbridge, Greater London UB8 3RW3
£492K06/210.43 mi29, Violet Avenue, Uxbridge, Greater London UB8 3PR3
£475K07/230.43 mi44, Violet Avenue, Uxbridge, Greater London UB8 3PR3
£415K02/210.44 mi28, Nine Elms Avenue, Uxbridge, Greater London UB8 3TJ3
£465K11/200.45 mi4, Maygoods Close, Uxbridge, Greater London UB8 3TF3
£490K04/240.45 mi20, Campion Close, Uxbridge, Greater London UB8 3PY3
£516K07/230.45 mi18, Campion Close, Uxbridge, Greater London UB8 3PY3
£432K06/210.46 mi53, Acacia Avenue, West Drayton, Greater London UB7 8LW3
£415K01/210.46 mi17, Chestnut Avenue, West Drayton, Greater London UB7 8BT3

Local Rents

19 rents from £1.6K/mo to £2.8K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£2,00010/240.18 miCousins Close, West Drayton, Middlesex, UB73
£2,15010/240.3 miMoorfield Road, Uxbridge, Greater London3
£1,90010/240.33 miCastle Avenue, WEST DRAYTON, Greater London3
£2,25012/240.34 mi-3
£1,95010/240.35 miAppletree Avenue, Yiewsley3
£2,80003/250.35 mi-3
£2,20002/250.39 mi-3
£2,50001/250.4 mi-3
£2,00012/240.4 mi-3
£2,00010/240.4 miWhitethorn Avenue, Yiewsley, West Drayton, UB73
£2,00010/240.43 miIvanhoe Close, Uxbridge, UB8 3RT3
£2,50010/240.49 miRoyal Lane, UXBRIDGE, Greater London3
£1,55010/240.5 miAlbert Road, West Drayton, Middlesex, UB73
£2,10010/240.51 miViolet Avenue, Hillingdon, UB83
£2,50010/240.54 mi-3
£2,20010/240.55 miProvidence Road, West Drayton, UB73
£2,50010/240.59 miRoyal Lane, Hillingdon, UB83
£2,10010/240.62 miClammas Way, Cowley3
£1,85010/240.62 miWimpole Road, Yiewsley3

Local Area Statistics

Population in UB7

29,741

Town centre distance

1.33 miles away

Nearest school

0.20 miles away

Nearest train station

0.70 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+61%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £550,000

March 17, 2025

Floor Plans

Description

  • Great Location +
  • Stunning Modern Finishes +
  • Decking Area +
  • Excellent Condition +
  • Driveway +
  • Close to Ameneties +
  • Close to Hillingdon Hospital +
  • Spacious Garden +

Nestled in a sought-after residential area, this modern semi-detached house offers the perfect blend of style and functionality.

Nestled in a sought-after residential area, this modern semi-detached house offers the perfect blend of style and functionality.

Boasting three well-proportioned bedrooms, this property is ideal for families or professionals seeking a comfortable living space. The bright and airy interior is complemented by a spacious garden, perfect for outdoor entertaining or simply unwinding after a busy day. With the convenience of off-street parking, this home offers both practicality and comfort.

Situated in a peaceful neighbourhood, yet within easy reach of local amenities and transport links, this property provides the ideal balance of tranquillity and accessibility.

Agent Details

Kearns Residential, West Drayton

01895 542601

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪