2 Bed Flat, Single Let, London, NW8 9QR, £1,225,000

Hamilton Terrace, London, NW8 9QR - 3 views - 2 months ago

Leasehold
BTL
~68 m²
+2 photos

ValuationOvervalued

Sold Prices£330K - £12.5M
Sold Prices/m²£5K/m² - £13.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£18K/m²

Value Estimate

£765,115

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£306,250

Stamp Duty & Legal Fees

£126,200

Total Cash In

£432,450

 

 

Cash Out

 

Rent Range

£2,200 - £5,500

Rent Estimate

£2,275

Running Costs/mo

£4,303

Cashflow/mo

£-2,028

Cashflow/yr

£-24,337

Gross Yield

2%

Local Sold Prices

50 sold prices from £330K to £12.5M, average is £741.3K. £5K/m² to £13.3K/m², average is £11.2K/m².

PriceDateDistanceAddressBeds 
£677.5K01/230.07 miFlat 6, Elmfield House, Carlton Hill, London, Greater London NW8 9XB2
£635K02/210.08 miFlat 24, Knoll House, Carlton Hill, London, Greater London NW8 9XD2
£650K07/230.16 miFlat 2, Greville Hall, Greville Place, London, Greater London NW6 5JS2
£1.7M12/220.16 miBasement Flat, 44a, Marlborough Place, London, Greater London NW8 0PL2
£423K02/210.17 miFlat 40, Dibdin House, Maida Vale, London, Greater London W9 1QE2
£400K06/230.18 miFlat 140, Dibdin House, Maida Vale, London, Greater London W9 1QG2
£710K09/210.18 mi8c, Carlton Vale, London, Greater London NW6 5EE2
£450K11/200.24 miFlat 187, Dibdin House, Maida Vale, London, Greater London W9 1QQ2
£625K09/230.25 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.25 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£845K01/240.29 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.29 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£1.3M12/200.29 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£440K12/200.29 miFlat 86, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UU2
£800K04/210.3 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.3 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£500K08/230.3 miFlat 75, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UX2
£360K02/230.34 miFlat 5, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NR2
£330K09/230.35 miFlat 73, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NT2
£835K05/230.35 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£420K08/230.35 miFlat 2, Remsted House, Mortimer Crescent, London, Greater London NW6 5UT2
£650K03/210.35 mi32a, Oxford Road, London, Greater London NW6 5SL2
£880K02/230.36 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£585K06/210.38 mi24a, Cambridge Avenue, London, Greater London NW6 5BA2
£535K09/230.38 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£1.1M03/210.39 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£427.5K09/210.41 miFlat 18, Greenaway House, Boundary Road, London, Greater London NW8 0HT2
£415K04/230.42 miFlat 38, Waltham House, Boundary Road, London, Greater London NW8 0JD2
£760K06/210.42 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£900K03/210.43 mi48a, Hamilton Terrace, London, Greater London NW8 9UJ2
£525K03/210.43 mi7j, Rowley Way, London, Greater London NW8 0SF2
£12.5M12/200.43 mi61, Hamilton Terrace, London, Greater London NW8 9RG2
£500K02/210.43 miFlat 2, Florence Court, Maida Vale, London, Greater London W9 1TB2
£725K12/200.43 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£1.1M05/230.43 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£1.2M02/230.43 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£1.4M06/210.44 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£761K06/230.44 miFlat 17, Circus Lodge, Circus Road, London, Greater London NW8 9JL2
£840K10/200.45 miFlat 409, Addison House, Grove End Road, London, Greater London NW8 9EL2
£1.1M01/210.47 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£980K06/230.47 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£800K02/240.48 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£510K01/210.49 mi47a, Princess Road, London, Greater London NW6 5QT2
£785K08/230.49 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.49 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£895K08/230.49 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£780K02/210.5 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£550K07/230.5 miSecond Floor Flat, 17, Brondesbury Villas, London, Greater London NW6 6AH2
£840K06/230.52 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£700K07/230.52 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2

Local Rents

49 rents from £2.2K/mo to £5.5K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£3,44506/240 miHamilton Terrace, St Johns Wood, NW82
£4,76708/240.03 miHamilton Terrace, St John's Wood, London, NW82
£3,00002/250.07 mi-2
£3,00008/240.07 miCarlton Hill, St John`s Wood, NW82
£2,85006/240.09 miCarlton Hill, London, NW82
£2,85006/240.09 miCarlton Hill, St Johns Wood, London, NW82
£2,84706/240.09 miCarlton Hill, London, NW82
£2,85106/240.09 miCarlton Hill, St. John's Wood2
£5,49908/240.09 miMarlborough Place, St John's Wood, London, NW82
£2,85006/240.09 miFoss House, Carlton Hill, NW82
£3,20006/240.1 miCarlton Hill, St Johns Wood, London2
£3,20007/240.1 miCarlton Hill, St John's Wood, NW82
£3,20007/240.1 miCarlton Hill London NW82
£3,20006/240.1 miGarlands House, NW82
£3,20006/240.1 miGarlands House, Carlton Hill, NW82
£3,20008/240.1 miGarlands House, NW82
£3,19808/240.1 miGarlands House, Carlton Hill, St. Johns Wood, London, NW82
£3,51006/240.1 miMarlborough Place, St John's Wood, London, NW82
£3,59708/240.12 miCarlton Hill, St John's Wood2
£5,50008/240.12 miMarlborough Place, St John's Wood, NW82
£2,65012/240.12 mi-2
£2,65012/240.12 mi-2
£2,80007/240.13 miBradman House, Abercorn Place, NW82
£2,80008/240.13 miBradman House, Abercorn Place, NW82
£2,90004/250.13 mi-2
£3,94806/240.13 miLa Residence, Marlborough Place2
£2,50006/240.14 miWarner House, Abercorn Place, NW82
£2,79908/240.14 miBradman House, Abercorn Place, St. Johns Wood, London, NW82
£2,79908/240.14 miBradman House, Abercorn Place, St. Johns Wood, London, NW82
£2,54901/250.14 mi-2
£2,55007/240.14 miWarner House, Abercorn Place, NW82
£2,50007/240.14 mi-2
£3,40010/240.14 miMaida Vale, W92
£2,25010/240.15 miLanark Road, Maida Vale2
£2,20010/240.15 miEdinburgh House, 155 Maida Vale, W92
£4,33310/240.15 mi-2
£3,46706/240.15 miAbercorn Place, London2
£2,70006/240.15 mi-2
£2,70006/240.15 miGreville Hall, London, NW62
£2,99906/240.16 miCarlton Hill, St Johns Wood, NW82
£2,50011/240.16 mi-2
£2,50010/240.16 mi-2
£2,25002/240.16 mi-2
£2,21010/240.16 miLanark Road, London W92
£2,45003/250.16 mi-2
£3,25006/240.16 miMatlock Court, Abbey Road, NW82
£3,44507/240.16 miMarlborough Place, St John's Wood, NW82
£3,44507/240.16 miMarlborough Place, St John's Wood, NW82
£2,47010/240.16 miRandolph Avenue, West Kilburn, W92

Local Area Statistics

Population in NW8

33,802

Population in London

4,771,921

Town centre distance

3.42 miles away

Nearest school

0.10 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-22%

Sales demand

Buyer's market

Capital growth (5yrs)

-13%

Property History

Listed for £1,225,000

February 27, 2025

Floor Plans

Description

  • 2 Bathrooms +
  • 2 Bedrooms +
  • 1 Reception +
  • Flat/Apartment +
  • Upper Floor +
  • Resident Parking +
  • 1022 Approx Sq Ft +
  • Leasehold +

Situated on the second floor of a handsome semi-detached period house on one St John's Wood's premier roads, is this generous two bedroom apartment. Extending to approximately 1022 sq ft, the accommodation comprises an entrance hallway, a 20 ft reception room with a fireplace, a contemporary kitchen, a principal bedroom with built-in storage and an en-suite bathroom, a second double bedroom with fitted wardrobes, and a shower room. Further benefits include the ability to apply for a residents’ parking permit from Westminster City Council. Hamilton Terrace is ideally positioned within walking distance of the fashionable shops, restaurants and cafes on St John's Wood High Street, and the amenities on Clifton Road in Little Venice. The Regent's Canal is a short stroll away, as are St John's Wood Underground station (Jubilee line) and Warwick Avenue Underground station (Bakerloo line).

A new 125 year lease will be issued upon completion of purchase.
Annual Service Charge Amount: There is no fixed service charge. The purchaser will have to pay 20% of the annual costs of maintaining and repairing the building.
Council Tax Band: G

Agent Details

Goldschmidt & Howland, Little Venice - Sales

020 3840 3709

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪