2 Bed Terraced House, Refurb/BRRR, CF46 6HJ, £165,000
High Close, Nelson, CF46 6HJ - 2 views - 3 months ago
Sold STC
Refurb/BRRR
ROI: 2%
~68 m²





+6 photos
ValuationOvervalued
Sold Prices | £76K - £245K |
Sold Prices/m² | £974/m² - £3.3K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £2.4K/m² |
Value Estimate | £113,688 |
| |
End Value (After Refurb) | £148,750 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £41,250 |
Stamp Duty & Legal Fees | £6,150 |
Refurb Costs | £27,830 |
Bridging Loan Interest | £4,331 |
Total Cash In | £81,312 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £148,750 |
Mortgage (After Refinance) | £111,563 |
Mortgage LTV | 75% |
Cash Left In | £81,312 |
Equity | £37,188 |
Rent Range | £495 - £900,208 |
Rent Estimate | £775 |
Running Costs/mo | £640 |
Cashflow/mo | £135 |
Cashflow/yr | £1,622 |
ROI | 2% |
Gross Yield | 6% |
Local Sold Prices
23 sold prices from £76K to £245K, average is £167K. £974/m² to £3.3K/m², average is £2K/m².
Local Rents
50 rents from £495/mo to £900.2K/mo, average is £788/mo.
Local Area Statistics
Population in CF46 | 14,291 |
Nearest school | 0.20 miles away |
Nearest train station | 1.78 miles away |
| |
Rental growth (12m) | +15% |
Sales demand | Balanced market |
Capital growth (5yrs) | +14% |
Property History
Listed for £165,000
December 26, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.