2 Bed Terraced House, Refurb/BRRR, CF46 6EU, £160,000





ValuationOvervalued
Sold Prices | £76K - £245K |
Sold Prices/m² | £974/m² - £3.3K/m² |
| |
Square Metres | 51 m² |
Price/m² | £3.1K/m² |
Value Estimate | £93,041 |
| |
End Value (After Refurb) | £163,500 |
Uplift in Value | +-1% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £40,000 |
Stamp Duty & Legal Fees | £6,150 |
Refurb Costs | £20,839 |
Bridging Loan Interest | £4,200 |
Total Cash In | £72,939 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £163,500 |
Mortgage (After Refinance) | £122,625 |
Mortgage LTV | 75% |
Cash Released | £2,625 |
Cash Left In | £70,314 |
Equity | £40,875 |
Rent Range | £495 - £900,208 |
Rent Estimate | £785 |
Running Costs/mo | £688 |
Cashflow/mo | £97 |
Cashflow/yr | £1,165 |
ROI | 2% |
Gross Yield | 6% |
Local Sold Prices
23 sold prices from £76K to £245K, average is £167K. £974/m² to £3.3K/m², average is £2K/m².
Local Rents
50 rents from £495/mo to £900.2K/mo, average is £775/mo.
Local Area Statistics
Population in CF46 | 14,291 |
Nearest school | 0.20 miles away |
Nearest train station | 1.76 miles away |
| |
Rental growth (12m) | +15% |
Sales demand | Balanced market |
Capital growth (5yrs) | +14% |
Property History
Price changed to £160,000
February 8, 2025
Listed for £165,000
November 18, 2024
Sold for £110,000
2019
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.