2 Bed Terraced House, Refurb/BRRR, CF46 6ND, £140,000





ValuationOvervalued
Sold Prices | £76K - £245K |
Sold Prices/m² | £974/m² - £3.3K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £2.1K/m² |
Value Estimate | £118,150 |
| |
End Value (After Refurb) | £151,246 |
Uplift in Value | +8% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £35,000 |
Stamp Duty & Legal Fees | £8,200 |
Refurb Costs | £27,830 |
Bridging Loan Interest | £3,675 |
Total Cash In | £76,455 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £151,246 |
Mortgage (After Refinance) | £113,434 |
Mortgage LTV | 75% |
Cash Released | £8,434 |
Cash Left In | £68,021 |
Equity | £37,811 |
Rent Range | £495 - £900,208 |
Rent Estimate | £788 |
Running Costs/mo | £650 |
Cashflow/mo | £138 |
Cashflow/yr | £1,653 |
ROI | 2% |
Gross Yield | 7% |
Local Sold Prices
23 sold prices from £76K to £245K, average is £167K. £974/m² to £3.3K/m², average is £2K/m².
Local Rents
50 rents from £495/mo to £900.2K/mo, average is £788/mo.
Local Area Statistics
Population in CF46 | 14,291 |
Nearest school | 0.10 miles away |
Nearest train station | 1.82 miles away |
| |
Rental growth (12m) | +15% |
Sales demand | Balanced market |
Capital growth (5yrs) | +14% |
Property History
Price changed to £140,000
December 3, 2024
Listed for £150,000
August 15, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, CF46 6NE
£100,000
8 views • 4 months ago • 68 m²
2 Bed House, Refurb/BRRR, CF46 6HJ
£165,000
3 views • 3 months ago • 68 m²
2 Bed House, Refurb/BRRR, CF46 6EU
£160,000
4 views • 5 months ago • 51 m²
3 Bed House, Refurb/BRRR, CF46 6NG
£120,000
6 months ago • 93 m²