2 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 4DY, £150,000





ValuationOvervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £37,500 |
Stamp Duty & Legal Fees | £5,700 |
Refurb Costs | £27,600 |
Bridging Loan Interest | £3,938 |
Total Cash In | £76,488 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £119,850 |
Mortgage (After Refinance) | £89,888 |
Mortgage LTV | 75% |
Cash Left In | £76,488 |
Equity | £29,963 |
Rent Range | £650 - £895 |
Rent Estimate | £782 |
Running Costs/mo | £551 |
Cashflow/mo | £231 |
Cashflow/yr | £2,773 |
ROI | 4% |
Gross Yield | 6% |
Local Rents
24 rents from £650/mo to £895/mo, average is £750/mo.
Local Area Statistics
Population in CF37 | 38,309 |
Population in Pontypridd | 61,397 |
Town centre distance | 0.61 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.66 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +12% |
Sales demand | Balanced market |
Capital growth (5yrs) | +40% |
Property History
Listed for £150,000
November 29, 2024
Sold for £111,250
2019
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Pontypridd, CF37 4RS
£130,000
4 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Pontypridd, CF37 4RH
£65,000
5 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Pontypridd, CF37 4RW
£120,000
2 views • 4 months ago • 76 m²
3 Bed House, Refurb/BRRR, Pontypridd, CF37 4RG
£170,000
6 views • 3 months ago • 82 m²