4 Bed Flat, Single Let, London, W10 4BQ, £525,000

Kilburn Lane, Queen's Park, London, W10 4BQ - 5 months ago

Leasehold
BTL
ROI: 3%
~81 m²
+3 photos

ValuationUndervalued

Sold Prices£372K - £4.5M
Sold Prices/m²£5.2K/m² - £15K/m²

 

 

Square Metres

~81.20 m²
Price/m²£6.5K/m²

Value Estimate

£651,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£41,200

Total Cash In

£172,450

 

 

Cash Out

 

Rent Range

£2,500 - £8,498

Rent Estimate

£2,613

Running Costs/mo

£2,183

Cashflow/mo

£430

Cashflow/yr

£5,157

ROI

3%

Gross Yield

6%

Local Sold Prices

43 sold prices from £372K to £4.5M, average is £1.5M. £5.2K/m² to £15K/m², average is £10.9K/m².

PriceDateDistanceAddressBeds 
£485K06/230.67 mi36b, Ashburnham Road, London, Greater London NW10 5SD4
£1.1M01/230.69 mi4a, Brondesbury Villas, London, Greater London NW6 6AA4
£372K07/230.7 miRaised Ground Floor Flat, 11, Victoria Road, Kilburn, London, Greater London NW6 6SX4
£1.1M01/210.84 miUpper Maisonette, 19, Chesterton Road, London, Greater London W10 5LY4
£535K06/211.07 miFlat 11, Moulsford House, Westbourne Park Road, London, Greater London W2 5UN4
£1.3M03/231.12 mi158b, Iverson Road, London, Greater London NW6 2HH4
£665K09/211.14 mi21b, Ainsworth Way, London, Greater London NW8 0SR4
£660K10/201.18 mi3b, Ainsworth Way, London, Greater London NW8 0SR4
£585K03/211.18 mi73, Furness Road, London, Greater London NW10 5UJ4
£2.8M11/211.19 miUpper Maisonette, 25, Blenheim Crescent, London, Greater London W11 2EF4
£2.3M01/211.22 miFlat 22, Vale Court, Maida Vale, London, Greater London W9 1RT4
£3.0M03/211.25 mi4, Randolph Crescent, London, Greater London W9 1DR4
£730K03/211.31 mi11a, Mill Lane, London, Greater London NW6 1NT4
£1.6M03/231.33 mi60a, Dennington Park Road, London, Greater London NW6 1BD4
£1.6M06/211.35 mi2, Broomsleigh Street, London, Greater London NW6 1QW4
£4.5M08/231.38 mi7a, Pembridge Villas, London, Greater London W11 3EN4
£2.7M03/211.41 miFlat 50, South Lodge, Circus Road, London, Greater London NW8 9ET4
£1.4M05/231.49 miSecond Floor Flat, 4, Crediton Hill, London, Greater London NW6 1HP4
£2.1M06/211.49 miFlat 6, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£1.8M09/231.49 miFlat 8, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£600K10/231.52 mi33, Worcester Mews, London, Greater London NW6 1XU4
£1.0M08/231.52 mi120, Cholmley Gardens, London, Greater London NW6 1AA4
£1.0M01/241.54 mi80, Cholmley Gardens, London, Greater London NW6 1UN4
£810K06/211.54 miFlat 5, Cumberland Mansions, West End Lane, London, Greater London NW6 1LL4
£476K11/231.54 miFirst Floor Flat, 17, Canfield Place, London, Greater London NW6 3BT4
£1.7M03/231.55 miFlat 41, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SQ4
£1.5M02/231.57 miFlat 71, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JT4
£1.5M11/211.62 miFlat 2, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.4M07/231.62 miFlat 8, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.6M04/211.62 miFlat 16, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£2.4M02/211.73 miFlat 31, Hanover House, St Johns Wood High Street, London, Greater London NW8 7DY4
£782.5K12/201.75 miFlat 4, Robin House, Barrow Hill Estate, London, Greater London NW8 7AD4
£1.5M05/241.76 mi19a, Langland Gardens, London, Greater London NW3 6QE4
£1.9M12/211.76 miFirst Floor Flat, 26, Bracknell Gardens, London, Greater London NW3 7ED4
£2.5M02/211.79 miFlat 89, North Gate, Prince Albert Road, London, Greater London NW8 7EJ4
£2.8M02/211.79 miFlat 61, North Gate, Prince Albert Road, London, Greater London NW8 7EH4
£2.9M12/201.82 miGround Floor Flat, 83 - 86, Prince Albert Road, London, Greater London NW8 7RU4
£397.5K11/201.85 miFlat 62, Mackay House, White City Estate, London, Greater London W12 7PD4
£3.6M06/211.9 miFlat 36, Abbey Lodge, Park Road, London, Greater London NW8 7RJ4
£638K11/201.95 miFlat 3, Wendover Court, Finchley Road, London, Greater London NW2 2PG4
£1.2M01/241.98 miFlat 12f, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BB4
£2.0M03/231.99 mi18, Stanlake Villas, London, Greater London W12 7EX4
£2.5M08/232 miFlat 10m, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BG4

Local Rents

48 rents from £2.5K/mo to £8.5K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,05001/250 mi-3
£3,00010/240.07 mi-3
£4,11709/240.09 miHarvist Road, Queen's Park, London, NW63
£2,90306/240.11 miHarvist Road, Queens Park, NW63
£2,89907/240.11 miHarvist Road, London, NW63
£3,29808/240.11 miHarvist Road, London, NW63
£5,50004/250.13 mi-4
£2,92510/240.16 miKilburn Lane, Queens Park W93
£4,19910/240.16 miKilburn Lane, Queens Park W94
£8,49807/240.17 miSummerfield Avenue, Queen's Park, London, NW64
£3,30010/240.18 mi-3
£2,50006/240.18 miMilman Road, Queens Park, London3
£2,85010/240.2 mi-3
£3,00010/240.2 mi-3
£2,60010/240.21 mi-3
£2,60010/240.21 mi-3
£3,25010/240.21 miAshmore Road, London, W93
£3,90010/240.22 mi-5
£2,70010/240.22 miBravington Road, Maida Vale3
£7,00006/240.22 miSummerfield Avenue, London4
£3,45007/240.22 miKempe Road, Queens Park, London4
£3,45007/240.22 miKempe Road, Queens Park NW63
£3,00008/240.22 miSummerfield Avenue, Queens Park NW63
£5,50006/240.23 miAlderside Apartments, 35 Salusbury Road, Queens Park Place, London, NW63
£2,99504/250.23 mi-3
£2,50010/240.23 mi-3
£7,58306/240.24 miMontrose Avenue, London, NW64
£2,85010/240.24 mi133 Kilburn Lane Kensal Rise W103
£2,70010/240.24 miBravington Road London W93
£5,30006/240.25 mi-6
£3,90010/240.25 miPortnall Road, Queens Park W94
£3,50002/240.25 mi-3
£5,00006/240.26 miKeslake Road, NW65
£3,30009/240.28 miQueen's Park, London, NW63
£3,30010/240.28 mi-3
£3,00010/240.28 miPortnall Road, Maida Hill, London, W93
£3,49710/240.3 miFernhead Road, London, W93
£3,95003/250.3 mi-3
£3,00010/240.3 mi-3
£2,60011/240.3 mi-3
£3,25007/240.31 miHopefield Avenue, Queens Park, London, NW63
£3,25007/240.31 miHopefield Avenue, Queens Park, London, NW63
£3,40010/240.31 mi-4
£2,95010/240.32 miFernhead Road, Queens Park, W93
£3,00010/240.32 miShirland Road, London, W93
£3,00010/240.32 mi-3
£3,25010/240.32 mi-3
£5,98010/240.32 miCaird Street, London, W104

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.44 miles away

Nearest school

0.30 miles away

Nearest train station

0.14 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Price changed to £525,000

February 20, 2025

Listed for £600,000

October 22, 2024

Floor Plans

Description

  • Fantastic 4 bedroom split level flat +
  • Well located moments from amenities and transport links +
  • Set over the first and second floors +
  • 2 shower rooms +
  • 4 well-proportioned bedrooms +
  • Smart eat-in kitchen/lounge with fitted appliances +

A superb 4 bedroom flat set over the first and second floors, offering a lovely eat-in kitchen with space to relax and entertain as well as 4 well-proportioned bedrooms.

Situated moments from the amenities of Kilburn Lane and within easy reach of the shops, bars and restaurants of Portobello Road and Ladbroke Grove. Whilst for the motorists the A40 (M) and A4/M4 can accessed easily.

Please use the reference CHPK1351434 when contacting Foxtons.

Agent Details

Foxtons, Maida Vale

020 3907 9916

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪