3 Bed Terraced House, Refurb/BRRR, Liverpool, L18 1JY, £280,000

Herondale Road, Liverpool, Merseyside, L18 1JY - 3 views - 6 months ago

Sold STC
Refurb/BRRR
~93 m²
+9 photos

ValuationOvervalued

Sold Prices£155K - £405.1K
Sold Prices/m²£1.6K/m² - £4.7K/m²

 

 

Square Metres

~93 m²
Price/m²£3K/m²

Value Estimate

£234,277

 

 

End Value (After Refurb)

£278,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£70,000

Stamp Duty & Legal Fees

£11,896

Refurb Costs

£39,324

Bridging Loan Interest

£7,350

Total Cash In

£130,320

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£278,000

Mortgage (After Refinance)

£208,500

Mortgage LTV

75%

Cash Left In

£130,320

Equity

£69,500

Rent Range

£412 - £1,700

Rent Estimate

£1,176

Running Costs/mo

£1,124

Cashflow/mo

£52

Cashflow/yr

£625

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £155K to £405.1K, average is £238.5K. £1.6K/m² to £4.7K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£220K08/210.01 mi27, Herondale Road, Liverpool, Merseyside L18 1JY3
£185K11/200.01 mi39, Herondale Road, Liverpool, Merseyside L18 1JY3
£243.5K02/230.01 mi8, Ivydale Road, Mossley Hill, Liverpool, Merseyside L18 1JU3
£255K11/220.02 mi32, Herondale Road, Liverpool, Merseyside L18 1LA3
£195K02/230.02 mi28, Herondale Road, Liverpool, Merseyside L18 1LA3
£155K10/200.02 mi38, Herondale Road, Liverpool, Merseyside L18 1LA3
£235K11/220.02 mi48, Herondale Road, Liverpool, Merseyside L18 1LA3
£175K01/210.03 mi5, Ivydale Road, Mossley Hill, Liverpool, Merseyside L18 1JT3
£200K01/210.03 mi25, Ivydale Road, Mossley Hill, Liverpool, Merseyside L18 1JT3
£255K12/220.04 mi48, Barndale Road, Liverpool, Merseyside L18 1EN3
£210K03/210.04 mi44, Barndale Road, Liverpool, Merseyside L18 1EN3
£195K11/210.04 mi25, Barndale Road, Liverpool, Merseyside L18 1EN3
£230K05/230.04 mi44, Barndale Road, Liverpool, Merseyside L18 1EN3
£190K12/200.04 mi10, Barndale Road, Liverpool, Merseyside L18 1EN3
£205K01/210.04 mi31, Barndale Road, Liverpool, Merseyside L18 1EN3
£231K02/210.06 mi71, Briardale Road, Mossley Hill, Liverpool, Merseyside L18 1JR3
£400K07/210.07 mi179, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 1JP3
£405.1K05/230.07 mi151, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 1JP3
£330K01/210.07 mi187, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 1JP3
£218K06/210.09 mi38, Beechdale Road, Liverpool, Merseyside L18 5EL3
£210K06/210.09 mi10, Beechdale Road, Liverpool, Merseyside L18 5EL3
£235K09/210.09 mi6, Grovedale Road, Mossley Hill, Liverpool, Merseyside L18 1DH3
£224K03/210.09 mi5, Grovedale Road, Mossley Hill, Liverpool, Merseyside L18 1DH3
£215K12/200.09 mi27, Grovedale Road, Liverpool, Merseyside L18 1DH3
£255K06/230.11 mi10, Boxdale Road, Liverpool, Merseyside L18 5EW3
£240K06/210.12 mi7, Briardale Road, Liverpool, Merseyside L18 1DA3
£200K07/210.12 mi53, Briardale Road, Mossley Hill, Liverpool, Merseyside L18 1DA3
£245K07/230.12 mi7, Briardale Road, Liverpool, Merseyside L18 1DA3
£195K01/210.12 mi48, Briardale Road, Mossley Hill, Liverpool, Merseyside L18 1DB3
£250K12/220.12 mi26, Briardale Road, Liverpool, Merseyside L18 1DB3
£265K12/200.14 mi78, Herondale Road, Liverpool, Merseyside L18 1LB3
£190.5K10/200.15 mi15, Corndale Road, Liverpool, Merseyside L18 5HA3
£278K01/210.15 mi78, Dovedale Road, Liverpool, Merseyside L18 5ER3
£200K06/210.15 mi37, Barndale Road, Liverpool, Merseyside L18 1EW3
£248.5K05/210.15 mi63, Barndale Road, Liverpool, Merseyside L18 1EW3
£257.5K02/230.15 mi77, Barndale Road, Liverpool, Merseyside L18 1EW3
£276K12/220.16 mi14, Gorsedale Road, Liverpool, Merseyside L18 5EZ3
£181K05/210.16 mi42, Gorsedale Road, Liverpool, Merseyside L18 5EZ3
£356K01/230.17 mi30, Meredale Road, Liverpool, Merseyside L18 5EX3
£256.5K12/200.18 mi89, Herondale Road, Liverpool, Merseyside L18 1JZ3
£293K12/220.18 mi39, Meredale Road, Liverpool, Merseyside L18 5EU3
£240K11/220.19 mi2, Ashdale Road, Mossley Hill, Liverpool, Merseyside L18 1LU3
£210K06/210.19 mi124, Barndale Road, Liverpool, Merseyside L18 1ER3
£237K02/210.19 mi100, Barndale Road, Liverpool, Merseyside L18 1ER3
£276K06/210.19 mi90, Barndale Road, Liverpool, Merseyside L18 1ER3
£270K06/230.19 mi104, Barndale Road, Liverpool, Merseyside L18 1ER3
£375K06/210.19 mi40, Heatherdale Road, Liverpool, Merseyside L18 5HF3
£390K09/210.19 mi30, Heatherdale Road, Mossley Hill, Liverpool, Merseyside L18 5HF3
£387.5K03/230.19 mi42, Heatherdale Road, Liverpool, Merseyside L18 5HF3
£380K11/210.2 mi7, Heydale Road, Mossley Hill, Liverpool, Merseyside L18 5JG3

Local Rents

50 rents from £412/mo to £1.7K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,10005/240.02 miIvydale Road, Liverpool3
£1,25012/240.04 mi-3
£1,40005/240.05 mi-3
£1,40005/240.05 miBarndale Road, Liverpool, L183
£1,30012/240.05 mi-3
£1,20001/250.05 mi-3
£1,35012/240.08 mi-3
£95004/240.09 miBeechdale Road, Mossley Hill, Liverpool, L18 5EL3
£1,20012/240.11 mi-3
£99505/240.15 miGorsedale Road, Mossley Hill, Liverpool, L18 5EZ3
£1,20004/240.16 miBarndale Road, Liverpool, Merseyside, L183
£1,20004/240.16 miGorsdale Road, Allerton, Liverpool3
£1,10006/240.18 miGorsedale Road, Mossley Hill, L183
£1,50005/240.18 miHerondale Road, L183
£1,20005/240.22 miBelhaven Road, Mossley Hill, Liverpool, Merseyside, L18 1HH3
£1,70004/250.24 mi-3
£99504/240.25 miHeatherdale Road, Mossley Hill3
£1,40012/240.25 miKarslake Road, LIVERPOOL3
£1,15004/250.25 mi-3
£1,20004/240.27 miRamilies Road, Liverpool, L183
£1,15004/240.29 miStreatham Avenue, Allerton, Liverpool, L18 1JG3
£1,00006/240.29 mi-3
£1,15009/240.29 mi-3
£1,45012/230.29 mi-3
£1,00005/240.3 miKingsdale Road, L18 1LD3
£1,50003/240.3 mi-3
£1,40010/240.3 mi-3
£1,10012/240.3 mi-3
£1,15004/240.3 mi-3
£1,20005/240.31 miMapledale Road, L183
£1,10005/240.32 miBleasdale Road, Liverpool.3
£1,10003/240.36 mi-3
£42505/240.37 miRamilies Road, Liverpool, L183
£1,20003/250.37 mi-3
£1,27805/240.38 miSmithdown Road, Liverpool, L153
£41205/240.38 miSmithdown Road, Liverpool, L153
£1,20003/250.4 mi-3
£1,20001/240.4 mi-3
£1,10003/250.4 mi-3
£1,15004/240.4 miRose Brae, L183
£1,40005/240.4 miPlattsville Road, Allerton, L183
£1,53003/250.4 mi-3
£1,15005/240.41 miRose Brae, Mossley Hill, Liverpool L183
£97505/240.42 miFallowfield Road, Wavertree, Liverpool3
£92504/240.42 mi-3
£97512/240.42 mi-3
£99505/240.44 miDeepfield Road, Wavertree, L153
£1,62503/240.45 mi-3
£95005/240.45 miBrierfield Road, Liverpool, L15 5BS3
£1,60005/240.45 miWembley Road, Mossley Hill, L183

Local Area Statistics

Population in L18

26,898

Population in Liverpool

675,519

Town centre distance

5.67 miles away

Nearest school

0.10 miles away

Nearest train station

0.41 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Price changed to £280,000

February 8, 2025

Listed for £289,950

October 18, 2024

Sold for £180,000

2024

Floor Plans

Description

  • A Charming & Modern Terraced Property +
  • Beautifully and Extensively Renovated Throughout +
  • Guaranteed and Certificated works. +
  • Surrounded By A Wealth Of Local Amenities +
  • Front Formal Lounge +
  • Open Plan Kitchen Diner +
  • Timeless, Sleek Fitted Kitchen +
  • Three Well Presented & Proportioned Bedrooms +
  • Family Bathroom Suite +
  • Rear Walled & Gated Yard +

A standout in the current market this charming, inviting and fully renovated property in the ever-desirable Liverpool suburb of Mossley Hill offers a well planned living space across two levels. Upon entering this immaculately presented property you'll find a cosy vestibule that leads into a bright and inviting reception hall. The ground floor features a beautiful lounge, complemented by a large open-plan dining room that effortlessly connects to a sleek, modern and newly fitted kitchen. Upstairs, the landing provides access to three spacious bedrooms and a brand new stylish, modern family bathroom. As part of the renovation works the home now benefits from a full electrical rewire, a completely new plumbing and gas central heating system including new boiler, radiators and under floor heating, an untouched bathroom suite and the beautiful new kitchen. The property also features double-glazed windows throughout. The damp proofing works conducted by Peter Cox Ltd are guaranteed for 25 years. Outside, the property boasts a tastefully landscaped walled courtyard at the rear with gated access. Within immediate proximity to Liverpool College and Dovedale Primary School the property is also in walking distance to the beautiful and tranquil Greenbank Park as well as one of the City’s largest and most beloved parks, Sefton Park. With the world famous Penny Lane on your doorstep this lovely neighbrouhood contains a wealth of local amenities, the vibrant hub of Allerton Road is close b

Agent Details

Sutton Kersh, Allerton

0151 453 2272

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪