2 Bed Terraced House, Refurb/BRRR, Liverpool, L18 1DB, £190,000

Briardale Road, Mossley Hill, L18 1DB - 3 views - 5 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~68 m²

ValuationOvervalued

Sold Prices£112.5K - £295K
Sold Prices/m²£1.5K/m² - £3.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£144,479

 

 

End Value (After Refurb)

£190,125

Uplift in Value

+0%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£47,500

Stamp Duty & Legal Fees

£6,900

Refurb Costs

£28,800

Bridging Loan Interest

£4,988

Total Cash In

£89,938

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£190,125

Mortgage (After Refinance)

£142,594

Mortgage LTV

75%

Cash Released

£94

Cash Left In

£89,844

Equity

£47,531

Rent Range

£695 - £2,400

Rent Estimate

£1,162

Running Costs/mo

£847

Cashflow/mo

£315

Cashflow/yr

£3,786

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £112.5K to £295K, average is £191K. £1.5K/m² to £3.9K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£209K05/230.01 mi30, Briardale Road, Liverpool, Merseyside L18 1DB2
£215K07/210.02 mi15, Briardale Road, Mossley Hill, Liverpool, Merseyside L18 1DA2
£218K06/230.08 mi25, Ingleton Road, Mossley Hill, Liverpool, Merseyside L18 1HJ2
£170K11/200.08 mi25, Ingleton Road, Mossley Hill, Liverpool, Merseyside L18 1HJ2
£186.5K03/210.08 mi21, Ingleton Road, Mossley Hill, Liverpool, Merseyside L18 1HJ2
£208K01/230.08 mi96, Briardale Road, Liverpool, Merseyside L18 1JS2
£186K06/230.1 mi78, Briardale Road, Liverpool, Merseyside L18 1JS2
£234K03/230.11 mi14, Belhaven Road, Liverpool, Merseyside L18 1HH2
£186K12/200.11 mi3, Belhaven Road, Liverpool, Merseyside L18 1HH2
£186K12/200.11 mi3, Belhaven Road, Liverpool, Merseyside L18 1HH2
£215K12/200.11 mi14, Belhaven Road, Liverpool, Merseyside L18 1HH2
£228K07/230.11 mi1, Belhaven Road, Liverpool, Merseyside L18 1HH2
£220K02/230.11 mi4, Belhaven Road, Liverpool, Merseyside L18 1HH2
£195K06/210.12 mi30, Herondale Road, Liverpool, Merseyside L18 1LA2
£225K07/230.15 mi65, Alverstone Road, Mossley Hill, Liverpool, Merseyside L18 1HB2
£211.5K11/200.16 mi20, Alverstone Road, Mossley Hill, Liverpool, Merseyside L18 1HD2
£192K10/200.16 mi44, Alverstone Road, Mossley Hill, Liverpool, Merseyside L18 1HD2
£180.8K08/210.4 mi11, Gorsebank Road, Liverpool, Merseyside L18 1HL2
£175K05/230.43 mi10, Gordon Place, Liverpool, Merseyside L18 5EF2
£195K12/220.43 mi4, Stanley Terrace, Liverpool, Merseyside L18 5EE2
£220K05/210.46 mi10, Rose Lane, Liverpool, Merseyside L18 5ED2
£215K10/200.46 mi8, Rose Lane, Liverpool, Merseyside L18 5ED2
£200K09/210.5 mi8, Truro Road, Liverpool, Merseyside L15 9HW2
£295K03/230.54 mi10, Pitville Avenue, Liverpool, Merseyside L18 7JG2
£180K05/230.62 mi59, Briarwood Road, Liverpool, Merseyside L17 6DD2
£170K04/210.62 mi51, Briarwood Road, Mossley Hill, Liverpool, Merseyside L17 6DD2
£190K05/230.62 mi71, Briarwood Road, Liverpool, Merseyside L17 6DD2
£192.5K06/230.62 mi15, Briarwood Road, Liverpool, Merseyside L17 6DD2
£216.3K06/230.62 mi31, Briarwood Road, Liverpool, Merseyside L17 6DD2
£207K02/230.62 mi13, Briarwood Road, Liverpool, Merseyside L17 6DD2
£210K04/230.63 mi10, Briarwood Road, Liverpool, Merseyside L17 6DH2
£175K10/200.64 mi8, Briarwood Road, Mossley Hill, Liverpool, Merseyside L17 6DH2
£152.5K02/230.65 mi10, Hollywood Road, Liverpool, Merseyside L17 0DR2
£155K11/210.65 mi19, Hollywood Road, Liverpool, Merseyside L17 0DR2
£175K10/200.65 mi34, Hollywood Road, Liverpool, Merseyside L17 0DR2
£240K06/230.66 mi68, Gladeville Road, Mossley Hill, Liverpool, Merseyside L17 6DF2
£206.5K02/210.67 mi33, Gladeville Road, Mossley Hill, Liverpool, Merseyside L17 6DE2
£175K11/200.67 mi51, Gladeville Road, Mossley Hill, Liverpool, Merseyside L17 6DE2
£192K03/210.67 mi37, Gladeville Road, Mossley Hill, Liverpool, Merseyside L17 6DE2
£140K05/210.68 mi28, Birchtree Road, Liverpool, Merseyside L17 0DS2
£169.9K01/210.69 mi11, Birchtree Road, Liverpool, Merseyside L17 0DS2
£172.5K04/210.69 mi20, Birchtree Road, Liverpool, Merseyside L17 0DS2
£185K04/230.83 mi9, Prince Alfred Road, Liverpool, Merseyside L15 8HH2
£210K09/210.83 mi11, Prince Alfred Road, Liverpool, Merseyside L15 8HH2
£184.2K05/210.83 mi13, Prince Alfred Road, Liverpool, Merseyside L15 8HH2
£115K06/210.84 mi16, Jamieson Road, Liverpool, Merseyside L15 3JD2
£130K11/200.84 mi21, Jamieson Road, Liverpool, Merseyside L15 3JD2
£130K01/210.84 mi25, Jamieson Road, Liverpool, Merseyside L15 3JD2
£122K02/210.84 mi12, Jamieson Road, Liverpool, Merseyside L15 3JD2
£112.5K12/210.87 mi32, Lawrence Grove, Liverpool, Merseyside L15 0EP2

Local Rents

50 rents from £695/mo to £2.4K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,25003/250.15 mi-2
£95012/240.16 mi-2
£80003/240.26 mi-2
£77505/240.28 miOakdale Road, L182
£70005/240.28 miBlenheim Road, Liverpool.2
£85005/240.28 mi1A Blenheim Road, Liverpool, Merseyside, L182
£1,00006/240.33 mi-2
£1,00005/240.33 miElmsley Court, Liverpool, L182
£1,10005/240.33 miElmsley Court, Mossley Hill, L182
£89504/240.34 miElmsley Road, Mossley Hill, Liverpool, L18 8AY2
£89507/240.34 mi-2
£84512/240.34 mi-2
£89505/240.34 miElmsley Road, Liverpool, L182
£1,80006/240.34 miNorth Mossley Hill Road, Liverpool, Merseyside, L182
£2,30006/240.34 miNorth Mossley Hill Road, Liverpool, Merseyside, L182
£1,50010/240.35 mi-2
£1,40011/230.35 mi-2
£1,60006/240.35 mi-2
£1,65010/240.35 mi-2
£1,60005/240.35 miErlscote, Liverpool, L182
£69505/240.39 mi1 Patterdale Road, Wavertree, Liverpool, L15 5AT2
£1,50010/230.41 miAshbury Brook, Ibbotsons Lane, Liverpool, L172
£1,05004/240.42 miHallville Road, Mossley Hill, Liverpool, L182
£1,07511/240.42 mi-2
£1,10011/240.42 mi-2
£1,09503/250.42 mi-2
£1,20005/240.43 miPalmerston Road, Mossley Hill, Mossley Hill, Liverpool, L182
£1,30004/250.44 mi-2
£1,50010/230.44 mi8 Ibbotsons Lane Liverpool L17 1AL2
£1,47510/230.44 mi8 Ibbotsons Lane, 2
£1,75004/240.44 miIbbotsons Lane, Liverpool2
£1,80007/240.44 miIbbotsons Lane, Liverpool, Merseyside, L172
£2,40002/250.44 mi-2
£75012/240.45 mi-2
£1,10005/240.46 miHolmeside, Rose Lane, Liverpool, Merseyside, L182
£1,30003/240.47 miCarnatic Road,Mossley Hill,Liverpool,L182
£97505/240.47 miPlattsville Road, Liverpool, Merseyside, L182
£99504/240.47 miHeathfield Road, L15 9EZ2
£90006/240.48 miMerebank Tower, Liverpool, Merseyside, L172
£95008/240.48 miMerebank Tower, Greenbank Drive, Liverpool, L172
£85012/240.48 mi-2
£95005/240.48 miMerebank Tower, Greenbank Drive, Liverpool, L172
£95007/240.48 miMerebank Tower, Greenbank Drive, Liverpool, L172
£95008/240.48 miMerebank Tower, Greenbank Drive, Liverpool, L172
£1,20008/240.48 miMere Bank, L17 1AE2
£95009/240.48 miMerebank Tower, Greenbank Drive, Liverpool, L172
£95003/240.48 mi-2
£95003/240.48 mi-2
£1,10003/250.49 mi-2
£1,25003/250.49 mi-2

Local Area Statistics

Population in L18

26,898

Population in Liverpool

675,519

Town centre distance

5.58 miles away

Nearest school

0.20 miles away

Nearest train station

0.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Listed for £190,000

October 24, 2024

Sold for £53,950

2001

Floor Plans

Description

  • Investment Opportunity +
  • Excellent Location +
  • Good Transport Links +
  • Close Proximity To Good Schools +
  • Excellent Local Amenities +
  • Two Bedrooms +

Welcome to the market this two bedroom terrace home, located in the desirable area of Mossley Hill. Please call for a viewing.

This home has huge potential once renovations have been undertaken. It would be suitable for investors or first time buyers looking to move to a desirable postcode. Excellent transport links are available, particularly as Mossley Hill train station is a 10 minute walk away. It also benefits from close proximity to good schools and amenities available on Rose Lane and Allerton Road.

To book a viewing for this property, please call .

Notice
marshallets limited endeavour to make our property particulars accurate and reliable, however, they do not constitute or form part of any offer or contract and are not to be relied upon as statements of representation or fact. Any services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All measurements have been taken as a guide to prospective renters only, and are not precise. If you require clarification or further information on any points, please contact us.

Agent Details

Marshall Property, Liverpool

0151 453 2312

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪