4 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 1BX, £120,000

4 Windsor Road, Pontypridd, Rhondda Cynon Taff, CF37 1BX - 11 views - 7 months ago

Refurb/BRRR
ROI: 6%
~129 m²
+15 photos

ValuationUndervalued

Sold Prices£66K - £440K
Sold Prices/m²£695/m² - £2.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£928/m²

Value Estimate

£123,600
BMV3%

 

 

End Value (After Refurb)

£197,843

Uplift in Value

+65%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,800

Refurb Costs

£52,378

Bridging Loan Interest

£3,150

Total Cash In

£92,078

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£197,843

Agent Fees (1%)

£1,978

Bridging Loan

£90,000

Bridging Loan Interest

£3,150

Flip Profit

£13,786

Local Sold Prices

27 sold prices from £66K to £440K, average is £152.5K. £695/m² to £2.4K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£130K01/230 mi9, Windsor Road, Treforest, Pontypridd, Rhondda Cynon Taff CF37 1BX4
£93K05/210.14 mi42, Wood Road, Pontypridd, Rhondda Cynon Taff CF37 1RH4
£163.3K10/210.16 mi6, Park Crescent, Pontypridd, Rhondda Cynon Taff CF37 1RL4
£440K11/210.2 miThe Baileys, Glyntaff Road, Pontypridd, Rhondda Cynon Taff CF37 4AT4
£123.4K12/200.23 mi40, Kingsland Terrace, Pontypridd, Rhondda Cynon Taff CF37 1RX4
£66K10/210.23 mi23, Stow Hill, Pontypridd, Rhondda Cynon Taff CF37 1RZ4
£118K04/210.23 mi18, Stow Hill, Pontypridd, Rhondda Cynon Taff CF37 1RZ4
£127K01/230.23 mi28, Kingsland Terrace, Pontypridd, Rhondda Cynon Taff CF37 1RX4
£260K01/210.29 miGolwg-y-cwm, St Michaels Avenue, Pontypridd, Rhondda Cynon Taff CF37 1NS4
£190K01/230.3 mi57, Broadway, Pontypridd, Rhondda Cynon Taff CF37 1BD4
£112K01/230.37 mi150, Wood Road, Treforest, Pontypridd, Rhondda Cynon Taff CF37 1RG4
£125K12/210.39 mi46, King Street, Pontypridd, Rhondda Cynon Taff CF37 1RR4
£150K01/230.4 mi5, Rees Terrace, Pontypridd, Rhondda Cynon Taff CF37 1SX4
£143.5K07/230.43 mi12, John Street, Treforest, Pontypridd, Rhondda Cynon Taff CF37 1SW4
£295K06/210.52 mi5, Pencoed Avenue, Pontypridd, Rhondda Cynon Taff CF37 4AN4
£112K09/210.54 mi22, Raymond Terrace, Pontypridd, Rhondda Cynon Taff CF37 1ST4
£130K09/210.63 mi10, Graig Terrace, Graig, Pontypridd, Rhondda Cynon Taff CF37 1NH4
£300K11/210.65 mi3, Hilltop Crescent, Pontypridd, Rhondda Cynon Taff CF37 4AD4
£265K11/200.68 mi20, Ty Gwyn Road, Pontypridd, Rhondda Cynon Taff CF37 4AA4
£305K07/210.68 mi21, Ty Gwyn Road, Pontypridd, Rhondda Cynon Taff CF37 4AA4
£220K12/220.74 mi7, The Avenue, Pontypridd, Rhondda Cynon Taff CF37 4DF4
£108K06/210.77 mi7, Oakwood Street, Treforest, Pontypridd, Rhondda Cynon Taff CF37 1TX4
£243K04/210.82 mi56, Llantwit Road, Treforest, Pontypridd, Rhondda Cynon Taff CF37 1TY4
£320K06/210.87 mi1, Clos Camlas, Trallwn, Pontypridd, Rhondda Cynon Taff CF37 4RX4
£210K11/220.87 mi24, Newbridge Court, Trallwn, Pontypridd, Rhondda Cynon Taff CF37 4SG4
£152.5K03/210.89 mi188, Merthyr Road, Pontypridd, Rhondda Cynon Taff CF37 4DH4
£154.9K11/210.94 mi57, Berw Road, Pontypridd, Rhondda Cynon Taff CF37 2AA4

Local Rents

50 rents from £325/mo to £2.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,74512/240.01 miWindsor Road, Treforest, Pontypridd6
£2,50012/240.11 miHeathfield Villas, Treforest, Pontypridd, Mid Glamorgan6
£2,15012/240.13 miWood Road, Pontypridd, Mid Glamorgan5
£1,74012/240.13 miWood Road, Pontypridd, Mid Glamorgan4
£1,35006/230.17 mi-3
£1,20012/240.18 miQueen Street, Treforest4
£1,85010/240.18 mi-5
£1,25012/240.18 miBroadway, Pontypridd4
£1,60012/240.19 miPark Crescent, Treforest5
£95012/240.19 miSaron Street, Treforest, Pontypridd3
£1,20012/240.19 miWood Road, Treforest4
£1,20012/240.19 miBroadway, Pontypridd4
£2,10012/240.19 miKingsland Terrace, Treforest, Pontypridd6
£2,10012/240.19 miKingsland Terrace, Pontypridd, CF37 1RX6
£2,10012/240.19 miKingsland Terrace, Pontypridd, CF37 1RX5
£1,50012/240.19 miQueen Street, Treforest5
£1,24012/240.2 miQueen Street, Treforest4
£1,40012/240.2 miKingsland Terrace, Pontypridd4
£1,02012/240.21 miSaron Street, Treforest, Pontypridd3
£94512/240.21 miKingsland Terrace, Treforest3
£1,28012/240.22 miPark Street, Treforest4
£1,45011/240.22 mi-4
£1,24012/240.22 miQueen Street, Treforest4
£1,24012/240.23 miWood Road, Treforest4
£2,10012/240.23 miNiagara Street, Pontypridd5
£1,17512/240.24 miQueen Street, Pontypridd, South Glamorgan, Rhondda Cynon Taff, CF374
£1,60012/240.25 miTower Street, Pontypridd5
£1,28012/240.25 miQueen Street, Treforest4
£1,65012/240.25 miBroadway, Pontypridd, Mid Glamorgan4
£1,80012/240.26 miStow Hill, Treforest, Pontypridd, Pontypridd, Mid Glamorgan5
£1,25012/240.26 miQueen Street, Pontypridd4
£70012/240.26 mi-3
£1,35012/240.26 miQueen Street, Pontypridd, Mid Glamorgan4
£1,40012/240.26 miQueen Street, Treforest4
£1,10005/230.27 mi-3
£72512/240.27 mi-3
£1,00010/240.28 mi-4
£90007/230.28 mi-4
£1,30004/250.28 mi-4
£1,32012/240.28 miCastle Buildings, Treforest4
£1,09504/240.28 mi-4
£1,18012/240.28 miCastle Buildings, Treforest, CF374
£1,24012/240.29 miQueen Street, Treforest4
£93012/240.29 miSt Michaels Avenue, Treforest3
£2,46012/240.29 miBroadway, Treforest6
£32512/240.29 miQueen Street, Pontypridd, CF374
£93012/240.29 miSt Michaels Avenue, Treforest3
£99012/240.29 miCliff Terrace, Treforest3
£1,42512/240.29 miQueen Street, Pontypridd4
£1,30008/240.3 mi-5

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

0.95 miles away

Nearest school

0.10 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Listed for £120,000

August 31, 2024

Sold for £121,500

2005

Sold for £55,000

2000

Floor Plans

Description

  • No Onward Chain +
  • Investment Opportunity +
  • South-East Facing +
  • Close To Local Amenities +
  • Ground Floor Bathroom +
  • Modernisation Required +
  • Generous Living Space +
  • Development Opportunity +

Stonebridge Shaw is pleased to bring to the market this four bedroom mid-terrace property with NO FORWARD CHAIN

Set in the popular student location of Windsor Road, Treforest. The perfect investment for anyone looking to upsize and develop a property to their own taste.

In brief terms, the accommodation comprises an entrance porch, hallway, living room, dining room, kitchen, lobby, shower room and separate WC on the ground floor. Upstairs there are four good sized bedrooms.
Mains gas fired central heating and double glazed windows throughout. A level plot with easy to maintain garden space.

INVESTMENT/DEVELOPMENT OPPORTUNITY

SOUTH-EAST FACING REAR GARDEN

Windsor Road is within walking distance of Treforest town centre and a few minutes drive from Pontypridd town centre which includes a wide range of shops and sporting and recreational facilities. The local primary schools are Parclewis Primary School & St Michael's R.C. Primary School with the local high school being Cardinal Newman R.C. Comprehensive School. Most importantly for any prospective landlord, Windsor Road is within walking distance of the University of South Wales. There are useful mainline railway stations in Treforest and Pontypridd town centre. Easy access to the M4 motorway brings other major centres including the capital city of Cardiff, Newport and Swansea within commuting distance.

Additional Information
------------------------------------
Tenure: Freehold
EPC: E
Council Tax Band: C

GROUND FLOOR

Entrance Porch
Accessed via UPVC double glazed front door. Tiled flooring. Tiled and textured papered walls. Skimmed ceiling. Opening into hallway.

Hallway
Exposed concrete floor. Textured wallpaper. Artex ceiling. Single pendant ceiling light. Wall mounted radiator. Staircase. Doors leading through to living room and dining room.

Living Room
UPVC double glazed bay window to front. Exposed concrete floor. Skimmed and textured paper walls. Artex ceiling. Single pendant ceiling light. Wall mounted radiator. Alcove storage. Gas meter.

Dining Room
UPVC double glazed window to rear. Two UPVC double glazed windows to side. Exposed concrete floor. Skimmed walls and ceiling. Two pendant ceiling lights. Two wall mounted radiators. Two storage cupboards, one of which houses the boiler. Opening into kitchen.

Kitchen
UPVC double glazed window to side. Lino flooring. Textured wallpaper. Skimmed ceiling. Three prong ceiling light. Wall mounted radiator. Modern white wall and base units. Laminate worktops. Electric hob. Fan oven. Extractor fan. Space for washing machine and fridge/freezer. Fuse box. Door leading through to lobby.

Lobby
Wood door to side leading to rear garden. Exposed concrete floor. Skimmed walls. Artex ceiling. Single ceiling light. Doors leading through to WC and shower room.

WC
UPVC double glazed window to side. Exposed concrete floor. Skimmed and tiled walls. Artex ceiling. Single ceiling light. Wall mounted radiator. Low level WC. Wash hand basin.

Shower Room
UPVC double glazed window to rear. Exposed concrete floor. Skimmed and tiled walls. Skimmed ceiling. Single ceiling light. Wall mounted radiator. Extractor fan. Corner shower.

FIRST FLOOR

Landing
Continuation of exposed floorboards from staircase. Textured wallpaper. Artex ceiling. Loft hatch. Doors leading through to all first floor bedrooms.

Bedroom One
UPVC double glazed window to rear elevation. Exposed floorboards. Skimmed walls. Artex ceiling. Single pendant ceiling light. Wall mounted radiator.

Bedroom Two
UPVC double glazed window to side elevation. Exposed floorboards. Skimmed walls. Artex ceiling. Single pendant ceiling light. Wall mounted radiator.

Bedroom Three
UPVC double glazed window to front elevation. Exposed floorboards. Textured wallpaper. Artex ceiling. Single pendant ceiling light. Wall mounted radiator.

Bedroom Four
UPVC double glazed window to front elevation. Exposed floorboards. Skimmed walls. Artex ceiling. Single pendant ceiling light. Wall mounted radiator.

OUTSIDE

On-street parking to front. Low maintenance concrete base to front. South-east facing rear garden space. Concrete base. Rear access.

Note from the team at Stonebridge ShawWe always aim to ensure our properties are displayed accurately with the photos, virtual tour, floor plans and descriptions provided. However these are intended as a guide and purchasers must satisfy themselves by viewing the property in person.

Agent Details

Stonebridge Shaw, Portishead

020 3840 3549

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪