2 Bed Flat, Refurb/BRRR, Pontypridd, CF37 4AY, £140,000





ValuationOvervalued
Sold Prices | £86.5K - £137.5K |
Sold Prices/m² | £1.2K/m² - £2.5K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £2.1K/m² |
Value Estimate | £134,000 |
| |
End Value (After Refurb) | £119,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £35,000 |
Stamp Duty & Legal Fees | £5,400 |
Refurb Costs | £27,600 |
Bridging Loan Interest | £3,675 |
Total Cash In | £73,425 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £119,500 |
Mortgage (After Refinance) | £89,625 |
Mortgage LTV | 75% |
Cash Left In | £73,425 |
Equity | £29,875 |
Rent Range | £650 - £895 |
Rent Estimate | £778 |
Running Costs/mo | £549 |
Cashflow/mo | £229 |
Cashflow/yr | £2,748 |
ROI | 4% |
Gross Yield | 7% |
Local Sold Prices
21 sold prices from £86.5K to £137.5K, average is £115K. £1.2K/m² to £2.5K/m², average is £2.2K/m².
Local Rents
18 rents from £650/mo to £895/mo, average is £763/mo.
Local Area Statistics
Population in CF37 | 38,309 |
Population in Pontypridd | 61,397 |
Town centre distance | 1.10 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.32 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +12% |
Sales demand | Balanced market |
Capital growth (5yrs) | +40% |
Property History
Listed for £140,000
July 2, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed House, Refurb/BRRR, Pontypridd, CF37 1BX
£120,000
13 views • 7 months ago • 129 m²
4 Bed House, Refurb/BRRR, Pontypridd, CF37 1BX
£120,000
10 views • 7 months ago • 129 m²
3 Bed House, Refurb/BRRR, Pontypridd, CF37 1BS
£110,000
3 views • 20 days ago • 93 m²
3 Bed House, Refurb/BRRR, Pontypridd, CF37 1SL
£120,000
1 views • 20 days ago • 93 m²