2 Bed Flat, Single Let, London, W9 1QG, £520,000

Dibdin House, Maida Vale W9 1QG - 2 views - 8 months ago

Leasehold
BTL
~68 m²
+7 photos

ValuationUndervalued

Sold Prices£330K - £2.5M
Sold Prices/m²£5K/m² - £13.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7.6K/m²

Value Estimate

£624,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£130,000

Stamp Duty & Legal Fees

£30,300

Total Cash In

£160,300

 

 

Cash Out

 

Rent Range

£1,844 - £4,767

Rent Estimate

£1,993

Running Costs/mo

£2,044

Cashflow/mo

£-51

Cashflow/yr

£-607

Gross Yield

5%

Local Sold Prices

50 sold prices from £330K to £2.5M, average is £673.8K. £5K/m² to £13.3K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£400K06/230 miFlat 140, Dibdin House, Maida Vale, London, Greater London W9 1QG2
£423K02/210.02 miFlat 40, Dibdin House, Maida Vale, London, Greater London W9 1QE2
£710K09/210.04 mi8c, Carlton Vale, London, Greater London NW6 5EE2
£650K07/230.07 miFlat 2, Greville Hall, Greville Place, London, Greater London NW6 5JS2
£450K11/200.08 miFlat 187, Dibdin House, Maida Vale, London, Greater London W9 1QQ2
£677.5K01/230.16 miFlat 6, Elmfield House, Carlton Hill, London, Greater London NW8 9XB2
£500K08/230.18 miFlat 75, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UX2
£440K12/200.19 miFlat 86, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UU2
£650K03/210.19 mi32a, Oxford Road, London, Greater London NW6 5SL2
£635K02/210.2 miFlat 24, Knoll House, Carlton Hill, London, Greater London NW8 9XD2
£585K06/210.22 mi24a, Cambridge Avenue, London, Greater London NW6 5BA2
£535K09/230.23 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£420K08/230.25 miFlat 2, Remsted House, Mortimer Crescent, London, Greater London NW6 5UT2
£360K02/230.25 miFlat 5, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NR2
£330K09/230.27 miFlat 73, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NT2
£1.3M12/200.28 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£625K09/230.28 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.28 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£845K01/240.29 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.29 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£510K01/210.31 mi47a, Princess Road, London, Greater London NW6 5QT2
£1.7M12/220.31 miBasement Flat, 44a, Marlborough Place, London, Greater London NW8 0PL2
£880K02/230.34 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£550K07/230.34 miSecond Floor Flat, 17, Brondesbury Villas, London, Greater London NW6 6AH2
£835K05/230.35 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£800K04/210.35 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.35 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£800K02/240.38 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£1.1M05/230.39 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£760K06/210.39 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£1.1M01/210.4 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£785K08/230.41 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.41 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£980K06/230.41 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£895K08/230.42 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£525K03/210.42 mi7j, Rowley Way, London, Greater London NW8 0SF2
£1.1M03/210.42 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£725K12/200.43 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£780K02/210.43 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£1.2M02/230.43 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£840K06/230.44 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£490K04/230.45 mi108b - 108c, Brondesbury Villas, London, Greater London NW6 6AD2
£427.5K09/210.45 miFlat 18, Greenaway House, Boundary Road, London, Greater London NW8 0HT2
£500K11/210.45 mi91c, Malvern Road, London, Greater London NW6 5PU2
£670K06/210.45 mi101a, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.45 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£700K07/230.46 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£575.5K05/230.46 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£670K09/230.47 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£720K01/230.47 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2

Local Rents

50 rents from £1.8K/mo to £4.8K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£1,95004/250 mi-2
£2,75007/240.02 miAndover Place, London, NW62
£3,79108/240.05 miCarlton Vale, Maida Vale, London, NW62
£2,45003/250.07 mi-2
£2,70006/240.08 miGreville Hall, London, NW62
£2,70006/240.08 mi-2
£2,90004/250.11 mi-2
£3,00002/250.12 mi-2
£3,19810/240.12 miWarwick Avenue, Maida Vale, W9 1NP2
£3,00008/240.12 miCarlton Hill, St John`s Wood, NW82
£2,49210/240.13 miRandolph Avenue, Maida Vale, W92
£2,47010/240.14 miRandolph Avenue, West Kilburn, W92
£2,49210/240.14 miRandolph Avenue, Maida Vale W92
£2,49210/240.15 miRandolph Avenue, Maida Vale, London, W92
£3,44506/240.17 miHamilton Terrace, St Johns Wood, NW82
£2,90006/240.17 miSt. Davids House, Tollgate Gardens, NW62
£4,76708/240.18 miHamilton Terrace, St John's Wood, London, NW82
£2,99907/240.18 mi* HEATING AND HOT WATER INCLUDED*Royal Langford Apartment, Greville Road, Maida Vale2
£2,89507/240.18 mi* HEATING AND HOT WATER INCLUDED*Royal Langford Apartment, Greville Road, Maida Vale2
£2,85106/240.18 miCarlton Hill, St. John's Wood2
£2,84706/240.18 miCarlton Hill, London, NW82
£2,85006/240.18 miCarlton Hill, London, NW82
£2,10001/250.18 mi-2
£2,85006/240.18 miCarlton Hill, St Johns Wood, London, NW82
£2,50006/240.19 miGreville Road, St. John's Wood, NW62
£3,20006/240.19 mi-2
£3,20006/240.19 miGuildford House, London, NW62
£2,85006/240.19 miFoss House, Carlton Hill, NW82
£2,15006/240.19 miOxford Road, Queens Park, NW62
£3,20006/240.19 miGuildford House, London2
£3,25008/240.19 miRoyal Langford, NW62
£1,99306/240.19 miOxford Road, Kilburn NW62
£2,95007/240.19 miGreville Road, London2
£3,20006/240.19 miCarlton Hill, St Johns Wood, London2
£3,20007/240.19 miCarlton Hill, St John's Wood, NW82
£3,20007/240.19 miCarlton Hill London NW82
£2,25010/240.19 miLanark Road, Maida Vale2
£2,50011/240.19 mi-2
£2,50010/240.19 mi-2
£2,25002/240.19 mi-2
£3,20006/240.2 miGarlands House, NW82
£2,21010/240.2 miLanark Road, London W92
£3,20006/240.2 miGarlands House, Carlton Hill, NW82
£3,20008/240.2 miGarlands House, NW82
£3,19808/240.2 miGarlands House, Carlton Hill, St. Johns Wood, London, NW82
£1,84406/240.21 mi-2
£2,29508/240.21 mi-2
£2,45008/240.21 mi-2
£3,59708/240.21 miCarlton Hill, St John's Wood2
£2,15006/240.22 miCambridge Avenue, London NW62

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.59 miles away

Nearest school

0.10 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £520,000

August 21, 2024

Floor Plans

Description

  • Popular Secure Development +
  • Communal Court Yard Garden +
  • Balcony +
  • Reception Room +
  • Kitchen +
  • Two Bedrooms +
  • Bathroom +
  • Very Good Condition +
  • EPC = C / Council Tax Band = C +
  • Leasehold 107 years remaining. +

A beautifully presented two bedroom apartment on the first floor of this popular purpose built block. This property benefits from its own balcony and communal court yard gardens. There is also excellent natural light and the apartment is very quiet, being at the rear of the development. The well laid out accommodation comprises: hallway with marble flooring leading to a double aspect reception room also with marble floor and underfloor heating, modern kitchen, main bedroom with fitted wardrobes, second double bedroom and bathroom. Located approximately 5 minutes walk from both Maida Vale Underground Station (Bakerloo Line) and Kilburn High Road Station (London Overground) with a great selection of shops and cafes and the open spaces of Paddington Recreation Ground nearby. Leasehold: 107 years remaining. Service charge: £1850 per annum. Ground Rent: £250 per annum/ EPC = C. Council Tax Band = C.

Agent Details

Ashley Milton, London

020 3834 8278

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪