2 Bed Flat, Single Let, London, W9 1QE, £500,000

Dibdin House, Maida Vale, London, W9 1QE - 2 views - 3 months ago

Leasehold
BTL
~64 m²
+5 photos

ValuationUndervalued

Sold Prices£330K - £2.5M
Sold Prices/m²£5K/m² - £13.3K/m²

 

 

Square Metres

~64.10 m²
Price/m²£7.8K/m²

Value Estimate

£625,000
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£153,700

 

 

Cash Out

 

Rent Range

£1,950 - £4,767

Rent Estimate

£1,993

Running Costs/mo

£1,981

Cashflow/mo

£12

Cashflow/yr

£143

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £330K to £2.5M, average is £666.3K. £5K/m² to £13.3K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£423K02/210.01 miFlat 40, Dibdin House, Maida Vale, London, Greater London W9 1QE2
£400K06/230.03 miFlat 140, Dibdin House, Maida Vale, London, Greater London W9 1QG2
£650K07/230.05 miFlat 2, Greville Hall, Greville Place, London, Greater London NW6 5JS2
£710K09/210.06 mi8c, Carlton Vale, London, Greater London NW6 5EE2
£450K11/200.08 miFlat 187, Dibdin House, Maida Vale, London, Greater London W9 1QQ2
£677.5K01/230.14 miFlat 6, Elmfield House, Carlton Hill, London, Greater London NW8 9XB2
£440K12/200.17 miFlat 86, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UU2
£500K08/230.17 miFlat 75, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5UX2
£635K02/210.18 miFlat 24, Knoll House, Carlton Hill, London, Greater London NW8 9XD2
£650K03/210.19 mi32a, Oxford Road, London, Greater London NW6 5SL2
£585K06/210.22 mi24a, Cambridge Avenue, London, Greater London NW6 5BA2
£420K08/230.23 miFlat 2, Remsted House, Mortimer Crescent, London, Greater London NW6 5UT2
£360K02/230.24 miFlat 5, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NR2
£330K09/230.25 miFlat 73, Hillsborough Court, Mortimer Crescent, London, Greater London NW6 5NT2
£535K09/230.25 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£625K09/230.29 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.29 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£1.3M12/200.3 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£1.7M12/220.3 miBasement Flat, 44a, Marlborough Place, London, Greater London NW8 0PL2
£845K01/240.31 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.31 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£510K01/210.33 mi47a, Princess Road, London, Greater London NW6 5QT2
£550K07/230.34 miSecond Floor Flat, 17, Brondesbury Villas, London, Greater London NW6 6AH2
£880K02/230.36 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£800K04/210.37 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.37 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£835K05/230.37 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£525K03/210.4 mi7j, Rowley Way, London, Greater London NW8 0SF2
£800K02/240.4 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£1.1M05/230.41 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£760K06/210.41 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£1.1M01/210.42 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£427.5K09/210.43 miFlat 18, Greenaway House, Boundary Road, London, Greater London NW8 0HT2
£785K08/230.43 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.43 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£980K06/230.43 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£1.1M03/210.44 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£895K08/230.44 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£725K12/200.45 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£1.2M02/230.45 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£490K04/230.45 mi108b - 108c, Brondesbury Villas, London, Greater London NW6 6AD2
£780K02/210.45 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£415K04/230.46 miFlat 38, Waltham House, Boundary Road, London, Greater London NW8 0JD2
£840K06/230.47 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£500K11/210.48 mi91c, Malvern Road, London, Greater London NW6 5PU2
£670K06/210.48 mi101a, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.48 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£559K03/210.48 mi9, Algernon Road, London, Greater London NW6 6PU2
£700K07/230.48 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£575.5K05/230.49 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2

Local Rents

50 rents from £1.9K/mo to £4.8K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£1,95004/250.02 mi-2
£2,75007/240.04 miAndover Place, London, NW62
£2,45003/250.05 mi-2
£2,70006/240.05 miGreville Hall, London, NW62
£2,70006/240.05 mi-2
£3,79108/240.07 miCarlton Vale, Maida Vale, London, NW62
£3,00008/240.11 miCarlton Hill, St John`s Wood, NW82
£3,00002/250.11 mi-2
£2,90004/250.12 mi-2
£3,19810/240.14 miWarwick Avenue, Maida Vale, W9 1NP2
£2,49210/240.14 miRandolph Avenue, Maida Vale, W92
£2,47010/240.15 miRandolph Avenue, West Kilburn, W92
£2,49210/240.16 miRandolph Avenue, Maida Vale W92
£3,44506/240.16 miHamilton Terrace, St Johns Wood, NW82
£2,85106/240.16 miCarlton Hill, St. John's Wood2
£2,84706/240.16 miCarlton Hill, London, NW82
£2,85006/240.16 miCarlton Hill, London, NW82
£2,85006/240.16 miCarlton Hill, St Johns Wood, London, NW82
£2,50006/240.17 miGreville Road, St. John's Wood, NW62
£2,49210/240.17 miRandolph Avenue, Maida Vale, London, W92
£2,85006/240.17 miFoss House, Carlton Hill, NW82
£2,99907/240.17 mi* HEATING AND HOT WATER INCLUDED*Royal Langford Apartment, Greville Road, Maida Vale2
£2,89507/240.17 mi* HEATING AND HOT WATER INCLUDED*Royal Langford Apartment, Greville Road, Maida Vale2
£2,95007/240.17 miGreville Road, London2
£3,20006/240.17 miCarlton Hill, St Johns Wood, London2
£3,20007/240.17 miCarlton Hill, St John's Wood, NW82
£3,20007/240.17 miCarlton Hill London NW82
£2,90006/240.17 miSt. Davids House, Tollgate Gardens, NW62
£4,76708/240.17 miHamilton Terrace, St John's Wood, London, NW82
£3,20006/240.18 miGarlands House, NW82
£3,20006/240.18 miGarlands House, Carlton Hill, NW82
£3,20008/240.18 miGarlands House, NW82
£3,19808/240.18 miGarlands House, Carlton Hill, St. Johns Wood, London, NW82
£3,25008/240.18 miRoyal Langford, NW62
£3,20006/240.18 mi-2
£3,20006/240.18 miGuildford House, London, NW62
£3,20006/240.18 miGuildford House, London2
£2,10001/250.19 mi-2
£2,15006/240.19 miOxford Road, Queens Park, NW62
£1,99306/240.19 miOxford Road, Kilburn NW62
£3,59708/240.19 miCarlton Hill, St John's Wood2
£2,29508/240.2 mi-2
£2,45008/240.2 mi-2
£2,25010/240.2 miLanark Road, Maida Vale2
£2,50011/240.2 mi-2
£2,50010/240.2 mi-2
£2,25002/240.21 mi-2
£2,21010/240.21 miLanark Road, London W92
£2,70908/240.21 miBelgrave Gardens, St John's Wood, London, NW82
£2,49207/240.22 miMortimer Crescent, St John's Wood, London, NW62

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.58 miles away

Nearest school

0.10 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £500,000

February 16, 2025

Listed for £525,000

January 16, 2025

Floor Plans

Description

  • Two bedroom +
  • Ground floor +
  • Communal gardens +
  • Storage +

A bright and beautifully refurbished, ground floor two bedroom apartment covering approximately 690 square feet.

This property features a double-aspect reception room, a fully fitted kitchen, a modern bathroom, and two spacious double bedrooms with ample storage. Residents also benefit from access to communal gardens and a long lease.

Situated in Dibdin House, at the corner of Carlton Vale and Maida Vale, the apartment enjoys convenient access to the shopping and transport hubs of Maida Vale, St John's Wood, and Kilburn High Road. Transport options include nearby Maida Vale (Bakerloo Line, 0.5 miles), St John's Wood, and Kilburn High Road.

Agent Details

Marsh & Parsons, Little Venice

020 7993 3050

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪