4 Bed Flat, Single Let, London, NW6 5JS, £650,000

Greville Place, Kilburn Park, NW6 5JS - 4 views - 4 months ago

BTL
ROI: 3%
~129 m²
+1 photos

ValuationUndervalued

Sold Prices£372K - £4.5M
Sold Prices/m²£5.2K/m² - £15K/m²

 

 

Square Metres

~129.26 m²
Price/m²£5K/m²

Value Estimate

£806,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Total Cash In

£203,200

 

 

Cash Out

 

Rent Range

£2,750 - £16,250

Rent Estimate

£3,206

Running Costs/mo

£2,692

Cashflow/mo

£514

Cashflow/yr

£6,163

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £372K to £4.5M, average is £1.5M. £5.2K/m² to £15K/m², average is £11.1K/m².

PriceDateDistanceAddressBeds 
£665K09/210.3 mi21b, Ainsworth Way, London, Greater London NW8 0SR4
£660K10/200.34 mi3b, Ainsworth Way, London, Greater London NW8 0SR4
£1.1M01/230.36 mi4a, Brondesbury Villas, London, Greater London NW6 6AA4
£2.3M01/210.5 miFlat 22, Vale Court, Maida Vale, London, Greater London W9 1RT4
£372K07/230.51 miRaised Ground Floor Flat, 11, Victoria Road, Kilburn, London, Greater London NW6 6SX4
£2.7M03/210.55 miFlat 50, South Lodge, Circus Road, London, Greater London NW8 9ET4
£3.0M03/210.69 mi4, Randolph Crescent, London, Greater London W9 1DR4
£2.4M02/210.83 miFlat 31, Hanover House, St Johns Wood High Street, London, Greater London NW8 7DY4
£782.5K12/200.83 miFlat 4, Robin House, Barrow Hill Estate, London, Greater London NW8 7AD4
£2.1M06/210.85 miFlat 6, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£1.8M09/230.85 miFlat 8, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£476K11/230.88 miFirst Floor Flat, 17, Canfield Place, London, Greater London NW6 3BT4
£2.5M02/210.89 miFlat 89, North Gate, Prince Albert Road, London, Greater London NW8 7EJ4
£2.8M02/210.89 miFlat 61, North Gate, Prince Albert Road, London, Greater London NW8 7EH4
£2.9M12/200.91 miGround Floor Flat, 83 - 86, Prince Albert Road, London, Greater London NW8 7RU4
£1.3M03/230.92 mi158b, Iverson Road, London, Greater London NW6 2HH4
£600K10/231.02 mi33, Worcester Mews, London, Greater London NW6 1XU4
£1.7M03/231.03 miFlat 41, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SQ4
£1.4M05/231.06 miSecond Floor Flat, 4, Crediton Hill, London, Greater London NW6 1HP4
£1.6M03/231.06 mi60a, Dennington Park Road, London, Greater London NW6 1BD4
£3.6M06/211.07 miFlat 36, Abbey Lodge, Park Road, London, Greater London NW8 7RJ4
£535K06/211.14 miFlat 11, Moulsford House, Westbourne Park Road, London, Greater London W2 5UN4
£810K06/211.2 miFlat 5, Cumberland Mansions, West End Lane, London, Greater London NW6 1LL4
£1.0M08/231.23 mi120, Cholmley Gardens, London, Greater London NW6 1AA4
£1.6M06/211.24 mi2, Broomsleigh Street, London, Greater London NW6 1QW4
£1.5M02/231.24 miFlat 71, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JT4
£1.5M11/211.27 miFlat 2, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.4M07/231.27 miFlat 8, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.6M04/211.27 miFlat 16, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.5M05/241.28 mi19a, Langland Gardens, London, Greater London NW3 6QE4
£1.0M01/241.28 mi80, Cholmley Gardens, London, Greater London NW6 1UN4
£730K03/211.3 mi11a, Mill Lane, London, Greater London NW6 1NT4
£990K02/211.36 miFlat 2e, Hyde Park Mansions, Chapel Street, London, Greater London NW1 5BL4
£1.2M01/241.38 miFlat 12f, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BB4
£2.5M08/231.38 miFlat 10m, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BG4
£1.9M12/211.38 miFirst Floor Flat, 26, Bracknell Gardens, London, Greater London NW3 7ED4
£982K06/211.41 miFlat 22, Melcombe Court, Dorset Square, Marylebone, London, Greater London NW1 6EP4
£1.1M01/211.41 miUpper Maisonette, 19, Chesterton Road, London, Greater London W10 5LY4
£1.7M08/211.43 miFlat 76, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6QR4
£4.5M08/231.47 mi7a, Pembridge Villas, London, Greater London W11 3EN4
£1.8M04/211.52 miFlat 166, Chiltern Court, Baker Street, London, Greater London NW1 5SW4
£2.1M01/211.52 miFlat 123, Berkeley Court, Marylebone Road, London, Greater London NW1 5NE4
£2.8M11/211.59 miUpper Maisonette, 25, Blenheim Crescent, London, Greater London W11 2EF4
£485K06/231.6 mi36b, Ashburnham Road, London, Greater London NW10 5SD4
£2.2M05/231.62 miFlat 3e, Portman Mansions, Chiltern Street, London, Greater London W1U 5AN4
£615K07/231.63 miFlat 127, Penshurst, Queens Crescent, London, Greater London NW5 3QJ4
£1.1M03/231.64 miFlat 155, Park West, Edgware Road, London, Greater London W2 2QP4
£1.4M02/211.65 miFlat 18, Fursecroft, George Street, London, Greater London W1H 5LF4
£1.4M02/211.65 miFlat 18, Fursecroft, George Street, London, Greater London W1H 5LF4
£950K06/211.69 miFlat 36, Stourcliffe Close, Stourcliffe Street, London, Greater London W1H 5AR4

Local Rents

50 rents from £2.8K/mo to £16.3K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£3,00008/240 miGreville Hall, Greville Place, London, NW63
£2,75006/240.01 miGreville Place, London, NW63
£9,51206/240.09 miGreville Road, St Johns Wood, London, NW65
£3,65006/240.1 miHamilton Terrace, St Johns Wood, London, NW83
£4,76706/240.1 miHamilton Terrace, St Johns Wood, London, NW83
£4,31207/240.1 miHamilton Terrace, London, NW83
£3,64906/240.1 miHamilton Terrace, St John's Wood, London, NW83
£3,40010/240.11 mi-3
£3,40010/240.11 mi-3
£3,64906/240.11 miHamilton Terrace, St Johns Wood, NW83
£3,20012/230.11 miKilburn Gate, Maida Vale NW63
£4,30306/240.11 miKilburn Gate, Maida Vale NW65
£4,00008/240.11 miCarlton Hill, St Johns Wood3
£4,00008/240.11 miCarlton Hill, London, NW83
£4,99609/240.11 miBoundary Road, NW84
£4,76707/240.11 miClifton Hill, St. John's Wood, London, NW83
£5,30806/240.12 miKilburn Park Road, London5
£4,00008/240.13 miCarlton Hill, St Johns Wood, London NW83
£4,00008/240.13 miCarlton Hill, St Johns Wood, London, NW83
£4,00008/240.13 miCarlton Hill, St Johns Wood, NW83
£4,00008/240.13 miCarlton Hill, St John's Wood, NW83
£4,33306/240.13 miGreville Place, London, NW63
£4,00006/240.13 miGreville Place London NW63
£3,64906/240.13 miHamilton Terrace, St John's Wood, London, NW83
£4,00006/240.13 miLavington, 24 Greville Place, NW63
£4,00806/240.13 miLavington, 24 Greville Place, London, NW63
£4,00006/240.14 miLavington, 24 Greville Place, London, NW63
£3,64906/240.14 miHamilton Terrace, St. John's Wood3
£4,49806/240.14 miGreville Place, St Johns Wood, NW63
£2,90006/240.14 miMaple Mews, NW63
£4,11704/250.14 mi-3
£4,76707/240.14 miClifton Hill, St Johns Wood, NW83
£5,52506/240.15 miWestburn Mews, London 5
£5,30006/240.15 miWestburn Mews, London - 5 double bedrooms5
£4,76708/240.15 miClifton Hill, St John's Wood, London, NW83
£4,76708/240.15 miClifton Hill, St Johns Wood, London, NW83
£4,11706/240.15 miClifton Hill, St John's Wood NW83
£3,25008/240.15 miMaple Mews, London3
£4,31206/240.15 miRandolph Gardens, London, NW63
£4,31207/240.15 miRandolph Gardens, Maida Vale, NW63
£3,31506/240.15 mi Belgrave Gardens St Johns Wood London NW83
£5,30806/240.15 miWestburn Mews, North Maida Vale, London NW65
£4,70004/250.15 mi-3
£4,99608/240.15 miBoundary Road, St John's Wood4
£5,41707/240.16 miCarlton Vale, London, NW63
£3,50008/240.16 miRegents Plaza Apartments, Greville Road, NW63
£4,31206/240.16 miRandolph Gardens, Maida Vale, London, NW63
£3,35908/240.17 miMortimer Crescent, Kilburn, London, NW63
£3,95006/240.17 mi-4
£16,25007/240.17 miBelgrave Gardens, London, NW84

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.54 miles away

Nearest school

0.10 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Listed for £650,000

December 16, 2024

Floor Plans

Description

  • Hot Water & Heating Included +
  • Share of Freehold +
  • Ground Floor Flat +
  • Separate Kitchen +
  • Unmodernised +
  • Chain Free +

Set on the ground floor of a well-maintained block, a spacious four double bedroom ground floor flat with a large reception/dining room, a separate kitchen and a family bathroom.

Greville Place is located just off the world-famous Abbey Road and is within close distance to local shops, cafés and restaurants. The green open spaces of Paddington Recreation Ground are also nearby.

Tenure: Share Of Freehold Lease Years Remaining: 966
Service Charge: £11,788
Annual Ground Rent: £0
Council Tax Band: Not yet available

Agent Details

Dexters, St. Johns Wood

020 7483 6300

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪