dealsourcr

2 Bed Flat, Single Let, Swindon, SN1 4GT, £140,000

Pennyroyal House, Celsus Grove, Swindon, Wiltshire, SN1 4GT - 4 views - a year ago

Sold STC
Leasehold
BTL
ROI: 7%
~70 m²
+4 photos

ValuationUndervalued

Sold Prices£110K - £440K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~70 m²
Price/m²£2K/m²

Value Estimate

£174,442
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£5,400

Total Cash In

£40,400

 

 

Cash Out

 

Rent Range

£800 - £1,300

Rent Estimate

£878

Running Costs/mo

£633

Cashflow/mo

£245

Cashflow/yr

£2,939

ROI

7%

Gross Yield

8%

Local Sold Prices

50 sold prices from £110K to £440K, average is £145.5K. £1.9K/m² to £4.8K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£143.5K01/230.05 mi49, Yersin Court, Swindon SN1 4GY2
£130K04/210.05 mi3, Yersin Court, Swindon SN1 4GY2
£142.5K12/220.06 mi16, Yersin Court, Swindon SN1 4GY2
£140K11/200.08 mi3, Florey Court, Swindon SN1 4GX2
£146K06/230.08 mi69, Florey Court, Swindon SN1 4GX2
£147K11/210.08 mi61, Florey Court, Swindon SN1 4GX2
£141K02/210.08 mi15, Florey Court, Swindon SN1 4GX2
£137.5K02/230.08 mi9, Florey Court, Swindon SN1 4GX2
£167K01/230.08 mi27, Florey Court, Swindon SN1 4GX2
£148K01/230.08 mi60, Florey Court, Swindon SN1 4GX2
£157.5K01/230.08 mi58, Florey Court, Swindon SN1 4GX2
£125K12/200.08 mi50, Chain Court, Swindon SN1 4GW2
£138.5K06/210.08 mi6, Chain Court, Swindon SN1 4GW2
£159.9K03/230.08 mi33, Chain Court, Swindon SN1 4GW2
£154K01/230.08 mi50, Chain Court, Swindon SN1 4GW2
£150K11/210.08 mi30, Chain Court, Swindon SN1 4GW2
£139K05/210.1 mi6, Florey Court, Swindon SN1 4GX2
£330K10/200.11 mi3, Withering Road, Swindon SN1 4GU2
£440K11/200.19 mi34, Okus Road, Swindon SN1 4JQ2
£175K12/200.35 mi41a, Kent Road, Swindon SN1 3NG2
£187K02/210.39 mi3, Penfold Gardens, Swindon SN1 4EL2
£220K12/220.42 mi16, Dunsley Vale, Swindon SN1 7BW2
£195K04/230.43 mi17, Trecastle Road, Swindon SN1 7BU2
£177K01/230.44 mi29, Ravensdale, Swindon SN1 7AN2
£207K01/230.46 mi41, Staldon Road, Swindon SN1 7AG2
£240K05/210.5 mi26, Staldon Road, Swindon SN1 7AG2
£230K11/200.55 mi39, Dixon Street, Swindon SN1 3PL2
£120K11/200.57 mi35a, Curtis Street, Swindon SN1 5JZ2
£145K05/210.58 mi5, Rylane, Swindon SN1 7AW2
£145K12/200.63 mi14, Bradford Road, Swindon SN1 4FE2
£145K05/210.69 mi27, Godwin Court, Swindon SN1 4BB2
£110K11/210.69 mi28, Godwin Court, Swindon SN1 4BB2
£149K01/230.69 mi40, Godwin Court, Swindon SN1 4BB2
£178K12/210.72 mi8, Albert Street, Swindon, Thamesdown SN1 3HJ2
£198K12/220.76 mi132, Lynmouth Road, Swindon SN2 2DH2
£134K08/210.77 mi138, Padstow Road, Swindon SN2 2EQ2
£138K11/210.77 mi158, Padstow Road, Swindon SN2 2EQ2
£130K06/210.77 mi150, Padstow Road, Swindon SN2 2EQ2
£135K08/210.77 mi230, Padstow Road, Swindon SN2 2EQ2
£137K02/210.77 mi154, Padstow Road, Swindon SN2 2EQ2
£125K04/210.77 mi228, Padstow Road, Swindon SN2 2EQ2
£135K12/230.77 mi152, Padstow Road, Swindon SN2 2EQ2
£150.4K02/230.77 mi160, Padstow Road, Swindon SN2 2EQ2
£129K10/210.77 mi182, Saltash Road, Swindon SN2 2EE2
£127K10/200.77 mi168, Saltash Road, Swindon SN2 2EE2
£168K03/230.77 mi154, Saltash Road, Swindon SN2 2EE2
£175K05/210.78 mi18b, High Street, Swindon SN1 3EP2
£124K10/210.79 mi63, Dewell Mews, Swindon, Thamesdown SN3 1QU2
£142K08/210.79 mi16, Dewell Mews, Swindon, Thamesdown SN3 1QU2
£163K12/220.79 mi79, St Austell Way, Swindon SN2 2DG2

Local Rents

47 rents from £800/mo to £1.3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£1,00009/240.05 miYersin Court, Old Town2
£99509/240.06 miChain Court, Swindon, Wiltshire2
£1,10001/250.08 mi-2
£1,00009/240.08 miChain Court, SWINDON2
£95008/240.08 miCelsus Grove, Old Town, Swindon, SN12
£1,15001/250.08 mi-2
£1,05009/240.08 miChain Court, Old Town, Swindon, Wiltshire, SN12
£1,02509/240.08 mi-2
£1,02509/240.08 miChain Court, Swindon, SN12
£1,05008/240.08 mi-2
£1,00002/240.09 mi-2
£1,15008/240.09 mi-2
£1,10009/240.09 miHolly Court, Angel Ridge, SN12
£1,05008/240.1 miOld Town2
£95009/240.1 miPasteur Drive, Swindon, SN12
£1,00009/240.13 miSeacole Crescent, Angel Ridge, Old Town, Swindon, Wiltshire, SN12
£1,00009/240.13 miHolly Court, Old Town, Swindon2
£97511/240.14 mi-2
£92507/240.15 mi-2
£89509/240.15 miMISTLETOE COURT, Old Town2
£95008/240.15 miPeriwinkle Court, 15 Pasteur Drive, Old Town, Swindon, SN12
£80011/230.16 mi-2
£1,00008/240.17 miOld Town, Swindon, SN12
£1,20002/240.23 miTithe Barn Crescent, Swindon, Wiltshire, SN12
£1,30008/240.24 miKingshill Road, Swindon SN1 4LQ2
£1,20008/240.24 miThe Marlestones, Old Town, SN12
£1,30007/240.32 mi-2
£85004/250.32 mi-2
£95009/240.36 miKent Road, Swindon, SN12
£1,10008/240.36 mi-2
£1,25010/240.37 mi-2
£95009/240.43 miHythe Road, Old Town, Swindon, SN12
£1,05009/240.43 miTrecastle Road, Swindon, Wiltshire, SN12
£1,00009/240.45 miWestcott Place, Swindon, SN12
£1,00003/250.45 mi-2
£85008/240.46 miWilliam Street, Swindon2
£1,10011/240.46 mi-2
£1,10002/250.46 mi-2
£1,10009/240.47 miStafford Street, Swindon, SN12
£99508/240.48 miQuarry Road, Old Town, Swindon, Wiltshire, SN12
£97508/240.48 miStafford Street, Old Town, Swindon, Wiltshire, SN12
£1,10008/240.48 miHythe Road, SWINDON2
£1,30009/240.48 miBottle Factory, 18A Lansdown Road, Swindon, SN12
£1,00009/240.49 miTurner Street, Town Centre, Swindon, SN12
£1,05009/240.49 miStafford Street, Swindon, SN12
£1,10008/240.5 miDunsford Close, Old Town, Swindon2
£1,10003/250.5 mi-2

Links

Local Area Statistics

Population in SN1

29,453

Population in Swindon

211,186

Town centre distance

1.57 miles away

Nearest school

0.20 miles away

Nearest train station

1.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £140,000

March 20, 2024

Floor Plans

Description

NO ONWARD CHAIN!!

Attention apartment hunters! Brace yourselves for this fabulous GROUND floor apartment!

Situated in a prime location, this 2-bedroom beauty is bursting with charm. Step inside and be greeted by a spacious living area that's perfect for some serious Netflix binging or hosting your mates for a game night.

Ideally situated to take advantage of the many footpaths that link Old Town and the Town Gardens, with the many amenities available with the Old Town all within walking distance.

The apartment enjoys a lovely open aspect to front and comprises: Communal Hall with secure entry system and stairs to floors.

Sc - £1800 PA
Gr - £250 PA
Lease length - 109yrs
EPC - C
Council Tax - C

Agent Details

Richard James Apartments & Investments, Swindon

01793 540178

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, Swindon, SN1 4GY

£150,000

3 views • 4 months ago • 65 m²

2 Bed Flat, Single Let, Swindon, SN1 4GS

£130,000

2 views • 3 months ago • 68 m²

Sold STC

4 Bed House, Single Let, Swindon, SN1 4GT

£360,000

1 views • 3 months ago • 55 m²

4 Bed House, Single Let, Swindon, SN1 4GT

£338,000

1 views • a month ago • 129 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account