2 Bed Flat, Single Let, Swindon, SN1 4GS, £130,000

Tustan House, 98 Celsus Grove, Old Town, SN1 4GS - 2 views - 3 months ago

Leasehold
BTL
ROI: 9%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£110K - £440K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.9K/m²

Value Estimate

£162,500
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£5,100

Total Cash In

£37,600

 

 

Cash Out

 

Rent Range

£800 - £1,300

Rent Estimate

£867

Running Costs/mo

£600

Cashflow/mo

£267

Cashflow/yr

£3,208

ROI

9%

Gross Yield

8%

Local Sold Prices

50 sold prices from £110K to £440K, average is £145K. £1.9K/m² to £4.8K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£130K04/210.06 mi3, Yersin Court, Swindon SN1 4GY2
£142.5K12/220.06 mi16, Yersin Court, Swindon SN1 4GY2
£143.5K01/230.06 mi49, Yersin Court, Swindon SN1 4GY2
£140K11/200.07 mi3, Florey Court, Swindon SN1 4GX2
£146K06/230.07 mi69, Florey Court, Swindon SN1 4GX2
£147K11/210.07 mi61, Florey Court, Swindon SN1 4GX2
£141K02/210.07 mi15, Florey Court, Swindon SN1 4GX2
£137.5K02/230.07 mi9, Florey Court, Swindon SN1 4GX2
£167K01/230.07 mi27, Florey Court, Swindon SN1 4GX2
£148K01/230.07 mi60, Florey Court, Swindon SN1 4GX2
£157.5K01/230.07 mi58, Florey Court, Swindon SN1 4GX2
£125K12/200.09 mi50, Chain Court, Swindon SN1 4GW2
£138.5K06/210.09 mi6, Chain Court, Swindon SN1 4GW2
£159.9K03/230.09 mi33, Chain Court, Swindon SN1 4GW2
£154K01/230.09 mi50, Chain Court, Swindon SN1 4GW2
£150K11/210.09 mi30, Chain Court, Swindon SN1 4GW2
£139K05/210.09 mi6, Florey Court, Swindon SN1 4GX2
£440K11/200.21 mi34, Okus Road, Swindon SN1 4JQ2
£175K12/200.38 mi41a, Kent Road, Swindon SN1 3NG2
£220K12/220.4 mi16, Dunsley Vale, Swindon SN1 7BW2
£195K04/230.42 mi17, Trecastle Road, Swindon SN1 7BU2
£187K02/210.43 mi3, Penfold Gardens, Swindon SN1 4EL2
£177K01/230.44 mi29, Ravensdale, Swindon SN1 7AN2
£207K01/230.47 mi41, Staldon Road, Swindon SN1 7AG2
£240K05/210.5 mi26, Staldon Road, Swindon SN1 7AG2
£230K11/200.57 mi39, Dixon Street, Swindon SN1 3PL2
£120K11/200.57 mi35a, Curtis Street, Swindon SN1 5JZ2
£145K05/210.58 mi5, Rylane, Swindon SN1 7AW2
£145K12/200.67 mi14, Bradford Road, Swindon SN1 4FE2
£145K05/210.73 mi27, Godwin Court, Swindon SN1 4BB2
£110K11/210.73 mi28, Godwin Court, Swindon SN1 4BB2
£149K01/230.74 mi40, Godwin Court, Swindon SN1 4BB2
£129K10/210.74 mi182, Saltash Road, Swindon SN2 2EE2
£168K03/230.74 mi154, Saltash Road, Swindon SN2 2EE2
£134K08/210.75 mi138, Padstow Road, Swindon SN2 2EQ2
£138K11/210.75 mi158, Padstow Road, Swindon SN2 2EQ2
£130K06/210.75 mi150, Padstow Road, Swindon SN2 2EQ2
£135K08/210.75 mi230, Padstow Road, Swindon SN2 2EQ2
£137K02/210.75 mi154, Padstow Road, Swindon SN2 2EQ2
£125K04/210.75 mi228, Padstow Road, Swindon SN2 2EQ2
£135K12/230.75 mi152, Padstow Road, Swindon SN2 2EQ2
£150.4K02/230.75 mi160, Padstow Road, Swindon SN2 2EQ2
£198K12/220.75 mi132, Lynmouth Road, Swindon SN2 2DH2
£178K12/210.76 mi8, Albert Street, Swindon, Thamesdown SN1 3HJ2
£163K12/220.77 mi79, St Austell Way, Swindon SN2 2DG2
£128K04/210.78 mi39, Saltash Road, Swindon SN2 2EB2
£180K12/220.78 mi92, St Austell Way, Swindon SN2 2DG2
£145K11/220.78 mi93, St Austell Way, Swindon SN2 2DG2
£145K01/230.78 mi99, St Austell Way, Swindon SN2 2DG2
£140K12/220.78 mi96, St Austell Way, Swindon SN2 2DG2

Local Rents

47 rents from £800/mo to £1.3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£1,00009/240.06 miYersin Court, Old Town2
£95008/240.06 miCelsus Grove, Old Town, Swindon, SN12
£1,10009/240.07 miHolly Court, Angel Ridge, SN12
£95009/240.07 miPasteur Drive, Swindon, SN12
£1,00002/240.07 mi-2
£1,15008/240.07 mi-2
£1,05008/240.07 miOld Town2
£1,10001/250.07 mi-2
£1,05008/240.07 mi-2
£1,15001/250.08 mi-2
£1,00009/240.09 miSeacole Crescent, Angel Ridge, Old Town, Swindon, Wiltshire, SN12
£1,00009/240.09 miHolly Court, Old Town, Swindon2
£1,00009/240.09 miChain Court, SWINDON2
£1,05009/240.1 miChain Court, Old Town, Swindon, Wiltshire, SN12
£1,02509/240.1 mi-2
£1,02509/240.1 miChain Court, Swindon, SN12
£99509/240.1 miChain Court, Swindon, Wiltshire2
£97511/240.11 mi-2
£92507/240.11 mi-2
£89509/240.11 miMISTLETOE COURT, Old Town2
£95008/240.11 miPeriwinkle Court, 15 Pasteur Drive, Old Town, Swindon, SN12
£80011/230.12 mi-2
£1,00008/240.15 miOld Town, Swindon, SN12
£1,20002/240.19 miTithe Barn Crescent, Swindon, Wiltshire, SN12
£1,30008/240.26 miKingshill Road, Swindon SN1 4LQ2
£1,20008/240.28 miThe Marlestones, Old Town, SN12
£85004/250.32 mi-2
£1,30007/240.35 mi-2
£1,25010/240.36 mi-2
£1,10008/240.37 mi-2
£95009/240.38 miKent Road, Swindon, SN12
£1,05009/240.42 miTrecastle Road, Swindon, Wiltshire, SN12
£1,00009/240.43 miWestcott Place, Swindon, SN12
£95009/240.46 miHythe Road, Old Town, Swindon, SN12
£85008/240.46 miWilliam Street, Swindon2
£1,10008/240.46 miDunsford Close, Old Town, Swindon2
£1,10002/250.46 mi-2
£1,00009/240.47 miTurner Street, Town Centre, Swindon, SN12
£1,00003/250.49 mi-2
£1,10011/240.49 mi-2
£1,10003/250.5 mi-2
£97508/240.5 miStafford Street, Old Town, Swindon, Wiltshire, SN12
£1,10009/240.5 miStafford Street, Swindon, SN12
£1,10008/240.51 miHythe Road, SWINDON2
£1,15002/250.51 mi-2
£1,05009/240.52 miStafford Street, Swindon, SN12
£99508/240.52 miQuarry Road, Old Town, Swindon, Wiltshire, SN12

Local Area Statistics

Population in SN1

29,453

Population in Swindon

211,186

Town centre distance

1.59 miles away

Nearest school

0.20 miles away

Nearest train station

1.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £130,000

January 20, 2025

Floor Plans

Description

  • NO ONWARD CHAIN! +

GUIDE PRICE £130,000-£140,000

NO ONWARD CHAIN!

Nestled in a desirable residential area, this upper floor apartment boasts contemporary living with a touch of elegance! The property features two generously sized bedrooms, offering ample space for relaxation and rest.

The open-plan living area is flooded with natural light, providing a welcoming space to entertain guests or unwind after a long day. The modern kitchen is equipped with high-quality appliances and sleek finishes, perfect for whipping up delicious meals.

Residents can enjoy the convenience of off-street parking, ensuring a stress-free arrival home. With its prime location close to local amenities, schools, and transport links, this property offers both comfort and convenience for its future occupants.

Don't miss out on the opportunity to make this stylish apartment your new home. Contact us today to arrange a viewing!

SC- 1900
GR - 250
Lease length remaining - 108 years
EPC - C
Council Tax - C

Agent Details

Richard James Apartments & Investments, Swindon

01793 540178

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪