2 Bed Flat, Single Let, Swindon, SN1 4GY, £150,000

Old Town, Swindon, Wiltshire, SN1 4GY - 3 views - 4 months ago

Leasehold
BTL
ROI: 6%
~65 m²
+8 photos

ValuationUndervalued

Sold Prices£110K - £440K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~65.20 m²
Price/m²£2.3K/m²

Value Estimate

£163,847
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£46,200

 

 

Cash Out

 

Rent Range

£800 - £1,300

Rent Estimate

£914

Running Costs/mo

£672

Cashflow/mo

£242

Cashflow/yr

£2,909

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £110K to £440K, average is £145.5K. £1.9K/m² to £4.8K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£143.5K01/230.04 mi49, Yersin Court, Swindon SN1 4GY2
£130K04/210.05 mi3, Yersin Court, Swindon SN1 4GY2
£142.5K12/220.06 mi16, Yersin Court, Swindon SN1 4GY2
£125K12/200.06 mi50, Chain Court, Swindon SN1 4GW2
£138.5K06/210.06 mi6, Chain Court, Swindon SN1 4GW2
£159.9K03/230.06 mi33, Chain Court, Swindon SN1 4GW2
£154K01/230.06 mi50, Chain Court, Swindon SN1 4GW2
£150K11/210.07 mi30, Chain Court, Swindon SN1 4GW2
£157.5K01/230.07 mi58, Florey Court, Swindon SN1 4GX2
£140K11/200.07 mi3, Florey Court, Swindon SN1 4GX2
£146K06/230.07 mi69, Florey Court, Swindon SN1 4GX2
£147K11/210.07 mi61, Florey Court, Swindon SN1 4GX2
£141K02/210.07 mi15, Florey Court, Swindon SN1 4GX2
£137.5K02/230.07 mi9, Florey Court, Swindon SN1 4GX2
£167K01/230.07 mi27, Florey Court, Swindon SN1 4GX2
£148K01/230.07 mi60, Florey Court, Swindon SN1 4GX2
£139K05/210.1 mi6, Florey Court, Swindon SN1 4GX2
£330K10/200.13 mi3, Withering Road, Swindon SN1 4GU2
£440K11/200.17 mi34, Okus Road, Swindon SN1 4JQ2
£175K12/200.34 mi41a, Kent Road, Swindon SN1 3NG2
£187K02/210.38 mi3, Penfold Gardens, Swindon SN1 4EL2
£220K12/220.44 mi16, Dunsley Vale, Swindon SN1 7BW2
£195K04/230.45 mi17, Trecastle Road, Swindon SN1 7BU2
£177K01/230.46 mi29, Ravensdale, Swindon SN1 7AN2
£207K01/230.48 mi41, Staldon Road, Swindon SN1 7AG2
£240K05/210.51 mi26, Staldon Road, Swindon SN1 7AG2
£230K11/200.53 mi39, Dixon Street, Swindon SN1 3PL2
£120K11/200.55 mi35a, Curtis Street, Swindon SN1 5JZ2
£145K05/210.59 mi5, Rylane, Swindon SN1 7AW2
£145K12/200.62 mi14, Bradford Road, Swindon SN1 4FE2
£145K05/210.68 mi27, Godwin Court, Swindon SN1 4BB2
£110K11/210.68 mi28, Godwin Court, Swindon SN1 4BB2
£149K01/230.68 mi40, Godwin Court, Swindon SN1 4BB2
£178K12/210.71 mi8, Albert Street, Swindon, Thamesdown SN1 3HJ2
£198K12/220.75 mi132, Lynmouth Road, Swindon SN2 2DH2
£134K08/210.77 mi138, Padstow Road, Swindon SN2 2EQ2
£138K11/210.77 mi158, Padstow Road, Swindon SN2 2EQ2
£130K06/210.77 mi150, Padstow Road, Swindon SN2 2EQ2
£135K08/210.77 mi230, Padstow Road, Swindon SN2 2EQ2
£137K02/210.77 mi154, Padstow Road, Swindon SN2 2EQ2
£125K04/210.77 mi228, Padstow Road, Swindon SN2 2EQ2
£135K12/230.77 mi152, Padstow Road, Swindon SN2 2EQ2
£150.4K02/230.77 mi160, Padstow Road, Swindon SN2 2EQ2
£175K05/210.77 mi18b, High Street, Swindon SN1 3EP2
£129K10/210.77 mi182, Saltash Road, Swindon SN2 2EE2
£127K10/200.77 mi168, Saltash Road, Swindon SN2 2EE2
£168K03/230.77 mi154, Saltash Road, Swindon SN2 2EE2
£124K10/210.78 mi63, Dewell Mews, Swindon, Thamesdown SN3 1QU2
£142K08/210.78 mi16, Dewell Mews, Swindon, Thamesdown SN3 1QU2
£163K12/220.79 mi79, St Austell Way, Swindon SN2 2DG2

Local Rents

47 rents from £800/mo to £1.3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£1,00009/240.05 miYersin Court, Old Town2
£99509/240.05 miChain Court, Swindon, Wiltshire2
£1,00009/240.06 miChain Court, SWINDON2
£1,05009/240.07 miChain Court, Old Town, Swindon, Wiltshire, SN12
£1,02509/240.07 mi-2
£1,02509/240.07 miChain Court, Swindon, SN12
£1,10001/250.07 mi-2
£1,15001/250.07 mi-2
£95008/240.08 miCelsus Grove, Old Town, Swindon, SN12
£1,05008/240.08 mi-2
£1,00002/240.11 mi-2
£1,15008/240.11 mi-2
£1,10009/240.11 miHolly Court, Angel Ridge, SN12
£1,05008/240.12 miOld Town2
£95009/240.12 miPasteur Drive, Swindon, SN12
£1,00009/240.14 miSeacole Crescent, Angel Ridge, Old Town, Swindon, Wiltshire, SN12
£1,00009/240.14 miHolly Court, Old Town, Swindon2
£97511/240.16 mi-2
£92507/240.16 mi-2
£89509/240.16 miMISTLETOE COURT, Old Town2
£95008/240.16 miPeriwinkle Court, 15 Pasteur Drive, Old Town, Swindon, SN12
£80011/230.17 mi-2
£1,00008/240.19 miOld Town, Swindon, SN12
£1,30008/240.22 miKingshill Road, Swindon SN1 4LQ2
£1,20008/240.23 miThe Marlestones, Old Town, SN12
£1,20002/240.24 miTithe Barn Crescent, Swindon, Wiltshire, SN12
£1,30007/240.3 mi-2
£85004/250.31 mi-2
£95009/240.34 miKent Road, Swindon, SN12
£1,10008/240.34 mi-2
£1,25010/240.37 mi-2
£95009/240.41 miHythe Road, Old Town, Swindon, SN12
£1,00003/250.44 mi-2
£1,00009/240.44 miWestcott Place, Swindon, SN12
£1,10011/240.44 mi-2
£1,05009/240.45 miTrecastle Road, Swindon, Wiltshire, SN12
£1,10002/250.45 mi-2
£85008/240.45 miWilliam Street, Swindon2
£1,10009/240.46 miStafford Street, Swindon, SN12
£97508/240.46 miStafford Street, Old Town, Swindon, Wiltshire, SN12
£99508/240.46 miQuarry Road, Old Town, Swindon, Wiltshire, SN12
£1,10008/240.47 miHythe Road, SWINDON2
£1,30009/240.47 miBottle Factory, 18A Lansdown Road, Swindon, SN12
£1,05009/240.48 miStafford Street, Swindon, SN12
£1,00009/240.49 miTurner Street, Town Centre, Swindon, SN12
£1,10003/250.49 mi-2
£1,20008/240.5 miQuarry Road, Old Town, Swindon2

Local Area Statistics

Population in SN1

29,453

Population in Swindon

211,186

Town centre distance

1.56 miles away

Nearest school

0.20 miles away

Nearest train station

1.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £150,000

December 13, 2024

Floor Plans

Description

  • Leasehold Term 99 years from 01/10/2006 +
  • Two Double Bedrooms +
  • Spacious Living Room +
  • Second Floor Apartment +
  • Close to Amenities +
  • Ideal First Time Buy +
  • Allocated Parking +

Property Description

A spacious two double bedroom second floor apartment ideal for first time buyers or investors conveniently located in the heart of Old Town. The property is situated close to various amenities including shops, doctors, dentists, Swindon Train Station and Wood street all within walking distance.

Property Details

Video Viewings:
If proceeding without a physical viewing please note that you must make all necessary additional investigations to satisfy yourself that all requirements you have of the property will be met. Video content and other marketing materials shown are believed to fairly represent the property at the time they were created.

Agent Details

Chancellors, Swindon

01793 540865

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪