2 Bed Flat, R2SA, Liverpool, L1, £1,104 cashflow/mo

2 views - 8 days ago

R2SA
ROI: 196%
+7 photos

Cashflows

Nightly rate

£156

Occupancy

70%

Gross Rent

£3,322

 

 

Platform fees

£498

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,175

Total running costs

£2,214

Cashflow/mo

£1,108

 

 

Deposit

£1,763

Dressing costs

£5,000

Total Cash In

£6,763

 

 

Cashflow/yr

£13,296

ROI

197%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£23512/240.06 miServiced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£22202/240.08 miOpen Key Apartments
£12202/250.09 miEPIC Duke Street Townhouse
£14802/240.1 miThe Print Works Apartments
£17505/240.13 miThe Halyard Liverpool, Vignette Collection by IHG
£94402/240.15 miThe Baltic Hotel
£19901/250.18 miTunnage Square Apartments Duke St by EPIC
£18612/240.19 miStylish Apartment, Pool Table, Sleep 6, Central Location
£17103/250.21 miHost & Stay - York Place Apt
£15202/240.22 miRopewalks Hotel - BW Premier Collection
£11712/240.22 miThe Seven Suites Liverpool
£19802/240.22 miSeel Street Apartments by EPIC
£14802/240.23 miStaycity Aparthotels Liverpool City Centre
£17712/240.26 miMaldron Hotel Liverpool City Centre
£19012/240.27 miSpacious Two Bedroom Apartment
£12301/250.27 miStunning Central Apartment, Pool Table, Sleeps 4, Smart TVs
£28602/240.29 miHost & Stay - Ropewalks Quarters
£12002/240.3 miNovotel Liverpool Centre
£24402/240.3 miPosh Pads - Liverpool 1 - Apart-Hotel
£17412/240.34 miLiverpool Central Stylish Hideaway
£15605/240.35 miAparthotel Adagio Liverpool City Centre
£22502/240.35 miSchool Lane Hotel in Liverpool ONE
£18402/240.37 miQuest Liverpool City Centre
£19702/240.38 miHope Street Hotel
£21702/240.38 miCove Paradise Street
£23702/240.41 miPhilharmonic Hotel
£18302/240.42 miStaybridge Suites Liverpool by IHG
£33202/240.43 miHilton Liverpool City Centre
£22101/250.43 miDockside Aparthotel, Best Western Signature Collection
£15702/240.45 miLeonardo Hotel Liverpool