This property was removed from Dealsourcr.

2 Bed Flat, R2SA, Liverpool, L1, £1,452 cashflow/mo

1 views - 4 days ago

R2SA

Quick Payback

ROI: 269%

+8 photos

Cashflows

Nightly rate	£164£164
Occupancy	70%70%
Gross Rent	£3,492£3,492

Platform fees	£524£524
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£980£980
Total running costs	£2,044£2,044
Cashflow/mo	£1,448£1,448

Deposit	£1,470£1,470
Dressing costs	£5,000£5,000
Total Cash In	£6,470£6,470

Cashflow/yr	£17,376£17,376
ROI	269%269%
Payback Period	5 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£190	12/24	0.04 mi	Spacious Two Bedroom Apartment
£944	02/24	0.12 mi	The Baltic Hotel
£177	12/24	0.13 mi	Maldron Hotel Liverpool City Centre
£183	02/24	0.17 mi	Staybridge Suites Liverpool by IHG
£221	01/25	0.18 mi	Dockside Aparthotel, Best Western Signature Collection
£171	03/25	0.19 mi	Host & Stay - York Place Apt
£186	12/24	0.2 mi	Stylish Apartment, Pool Table, Sleep 6, Central Location
£157	02/24	0.2 mi	Leonardo Hotel Liverpool
£318	02/25	0.22 mi	City SuperHost-Beautiful 2bd Apt
£222	02/24	0.23 mi	Open Key Apartments
£258	02/24	0.23 mi	Pullman Liverpool
£286	02/24	0.24 mi	Host & Stay - Ropewalks Quarters
£254	12/24	0.24 mi	City Centre Albert Dock & Arena Apartments
£148	02/24	0.24 mi	The Print Works Apartments
£148	02/24	0.26 mi	Staycity Aparthotels Liverpool City Centre
£199	01/25	0.26 mi	Tunnage Square Apartments Duke St by EPIC
£235	12/24	0.26 mi	Serviced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£175	05/24	0.28 mi	The Halyard Liverpool, Vignette Collection by IHG
£244	02/24	0.28 mi	Posh Pads - Liverpool 1 - Apart-Hotel
£332	02/24	0.29 mi	Hilton Liverpool City Centre
£120	02/24	0.31 mi	Novotel Liverpool Centre
£122	02/25	0.32 mi	EPIC Duke Street Townhouse
£152	02/24	0.32 mi	Ropewalks Hotel - BW Premier Collection
£198	02/24	0.33 mi	Seel Street Apartments by EPIC
£217	02/24	0.35 mi	Cove Paradise Street
£225	02/24	0.38 mi	School Lane Hotel in Liverpool ONE
£165	12/24	0.42 mi	Sleeps 6, Stylish Apartment, Perfect For Groups, Long Term Disc
£184	02/24	0.44 mi	Quest Liverpool City Centre
£117	12/24	0.45 mi	The Seven Suites Liverpool