2 Bed Flat, R2SA, Liverpool, L8 £1,520 cashflow/mo

The Courtyard, 3 Stanhope St, Liverpool, L8 - 27 views - 2 years ago
R2SA
Quick Payback
ROI: 365%
Property image

Cashflows

Nightly rate

£175

Occupancy

70%

Gross Rent

£3,726

 

 

Platform fees

£559

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,100

Total running costs

£2,199

Cashflow/mo

£1,527

 

 

Deposit

£0

Dressing costs

£5,000

Total Cash In

£5,000

 

 

Cashflow/yr

£18,324

ROI

366%

Payback Period

4 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£16512/24N/A0.04 miSleeps 6, Stylish Apartment, Perfect For Groups, Long Term Disc
£24610/2520.06 miStunning Mersey View Flat w/ Parking in Liverpool
£18409/2520.13 miLiverpool Dockside Apartment
£12309/2530.14 miEntire cosy home in Liverpool Marina
£20809/2520.14 miLuxury living *waterfront, * parking, gr8 location
£20506/25N/A0.15 miVICHY - Baltic Triangle Modern Apartment
£20509/2530.19 miLiverpool centre stunning floating home 8 berth
£12510/2510.19 miIn The Pink!
£19609/2520.19 miCity Centre Apartment Marina Location free parking
£70709/2560.23 miSuper Size Duplex Barge w/cinema room
£94402/24N/A0.39 miThe Baltic Hotel
£18909/2520.4 miStylish Mersey Stay! Walkable to Food & Boutiques
£31802/25N/A0.42 miCity SuperHost-Beautiful 2bd Apt
£19012/24N/A0.42 miSpacious Two Bedroom Apartment
£25802/24N/A0.42 miPullman Liverpool
£25412/24N/A0.43 miMonarchs Quay Arena Apartments by Happy Days
£13802/25N/A0.44 miCharming Home with Parking near City Centre
£20909/2520.45 miCharming River Mersey Stay - Dine & Shop
£37310/2510.45 miPark & Relax in 1bd Central Liverpool home
£23209/2530.45 miLiverpool Cathedral View Luxury Penthouse
£22509/2530.46 miFlatzy - 3 Bed in Centre, Free Street Parking