1 Bed Flat, R2SA, Liverpool, L1, £1,747 cashflow/mo

Flat 8, 34 Shaws Alley LET ONLY - 93 views - 10 months ago

R2SA
Quick Payback
ROI: 419%
+1 photos

Cashflows

Nightly rate

£156

Occupancy

70%

Gross Rent

£3,322

 

 

Platform fees

£498

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£542

Total running costs

£1,581

Cashflow/mo

£1,741

 

 

Deposit

£0

Dressing costs

£5,000

Total Cash In

£5,000

 

 

Cashflow/yr

£20,892

ROI

418%

Payback Period

3 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19012/240.08 miSpacious Two Bedroom Apartment
£17712/240.09 miMaldron Hotel Liverpool City Centre
£94402/240.16 miThe Baltic Hotel
£17103/250.16 miHost & Stay - York Place Apt
£18612/240.17 miStylish Apartment, Pool Table, Sleep 6, Central Location
£22101/250.17 miDockside Aparthotel, Best Western Signature Collection
£18302/240.18 miStaybridge Suites Liverpool by IHG
£15702/240.19 miLeonardo Hotel Liverpool
£28602/240.2 miHost & Stay - Ropewalks Quarters
£22202/240.22 miOpen Key Apartments
£14802/240.23 miStaycity Aparthotels Liverpool City Centre
£19901/250.24 miTunnage Square Apartments Duke St by EPIC
£14802/240.24 miThe Print Works Apartments
£31802/250.24 miCity SuperHost-Beautiful 2bd Apt
£33202/240.24 miHilton Liverpool City Centre
£24402/240.24 miPosh Pads - Liverpool 1 - Apart-Hotel
£25802/240.25 miPullman Liverpool
£25412/240.26 miCity Centre Albert Dock & Arena Apartments
£23512/240.26 miServiced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£17505/240.27 miThe Halyard Liverpool, Vignette Collection by IHG
£12002/240.27 miNovotel Liverpool Centre
£15202/240.3 miRopewalks Hotel - BW Premier Collection
£21702/240.31 miCove Paradise Street
£19802/240.31 miSeel Street Apartments by EPIC
£12202/250.33 miEPIC Duke Street Townhouse
£22502/240.34 miSchool Lane Hotel in Liverpool ONE
£18402/240.41 miQuest Liverpool City Centre
£15501/250.44 miAll Bar One by Innkeeper's Collection
£11712/240.45 miThe Seven Suites Liverpool
£22703/250.46 miCharming 2-bedroom Grade Ii Apartment Sleeps 6