1 Bed Flat, R2SA, Liverpool, L1, £959 cashflow/mo

4 views - 7 days ago

R2SA
ROI: 166%

Cashflows

Nightly rate

£155

Occupancy

70%

Gross Rent

£3,300

 

 

Platform fees

£495

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,335

Cashflow/mo

£965

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£11,580

ROI

167%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18612/240.03 miStylish Apartment, Pool Table, Sleep 6, Central Location
£17103/250.03 miHost & Stay - York Place Apt
£14802/240.04 miStaycity Aparthotels Liverpool City Centre
£19901/250.05 miTunnage Square Apartments Duke St by EPIC
£28602/240.09 miHost & Stay - Ropewalks Quarters
£24402/240.1 miPosh Pads - Liverpool 1 - Apart-Hotel
£12002/240.1 miNovotel Liverpool Centre
£15202/240.11 miRopewalks Hotel - BW Premier Collection
£14802/240.11 miThe Print Works Apartments
£19802/240.12 miSeel Street Apartments by EPIC
£22202/240.12 miOpen Key Apartments
£17505/240.12 miThe Halyard Liverpool, Vignette Collection by IHG
£17712/240.13 miMaldron Hotel Liverpool City Centre
£23512/240.16 miServiced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£22502/240.17 miSchool Lane Hotel in Liverpool ONE
£21702/240.18 miCove Paradise Street
£12202/250.21 miEPIC Duke Street Townhouse
£18402/240.22 miQuest Liverpool City Centre
£94402/240.23 miThe Baltic Hotel
£33202/240.24 miHilton Liverpool City Centre
£19012/240.26 miSpacious Two Bedroom Apartment
£15605/240.27 miAparthotel Adagio Liverpool City Centre
£11712/240.3 miThe Seven Suites Liverpool
£22101/250.35 miDockside Aparthotel, Best Western Signature Collection
£28212/240.36 miHard Days Night Hotel
£18302/240.37 miStaybridge Suites Liverpool by IHG
£12912/240.37 miHarrington Street Liverpool by Beehosting
£15702/240.37 miLeonardo Hotel Liverpool
£18202/240.38 miHoliday Inn Liverpool City Centre by IHG
£12301/250.38 miStunning Central Apartment, Pool Table, Sleeps 4, Smart TVs