This property was removed from Dealsourcr.

2 Bed Flat, R2SA, Liverpool, L1, £781 cashflow/mo

1 views - 10 days ago

R2SA

ROI: 139%

+1 photos

Cashflows

Nightly rate	£137£137
Occupancy	70%70%
Gross Rent	£2,917£2,917

Platform fees	£438£438
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,150£1,150
Total running costs	£2,128£2,128
Cashflow/mo	£789£789

Deposit	£1,725£1,725
Dressing costs	£5,000£5,000
Total Cash In	£6,725£6,725

Cashflow/yr	£9,468£9,468
ROI	141%141%
Payback Period	9 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£198	02/24	0.07 mi	Seel Street Apartments by EPIC
£184	02/24	0.07 mi	Quest Liverpool City Centre
£152	02/24	0.08 mi	Ropewalks Hotel - BW Premier Collection
£225	02/24	0.09 mi	School Lane Hotel in Liverpool ONE
£120	02/24	0.11 mi	Novotel Liverpool Centre
£156	05/24	0.12 mi	Aparthotel Adagio Liverpool City Centre
£148	02/24	0.13 mi	Staycity Aparthotels Liverpool City Centre
£199	01/25	0.13 mi	Tunnage Square Apartments Duke St by EPIC
£244	02/24	0.15 mi	Posh Pads - Liverpool 1 - Apart-Hotel
£175	05/24	0.17 mi	The Halyard Liverpool, Vignette Collection by IHG
£217	02/24	0.17 mi	Cove Paradise Street
£186	12/24	0.19 mi	Stylish Apartment, Pool Table, Sleep 6, Central Location
£286	02/24	0.19 mi	Host & Stay - Ropewalks Quarters
£171	03/25	0.19 mi	Host & Stay - York Place Apt
£148	02/24	0.2 mi	The Print Works Apartments
£182	02/24	0.22 mi	Holiday Inn Liverpool City Centre by IHG
£222	02/24	0.22 mi	Open Key Apartments
£235	12/24	0.23 mi	Serviced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£122	02/25	0.25 mi	EPIC Duke Street Townhouse
£117	12/24	0.26 mi	The Seven Suites Liverpool
£177	12/24	0.28 mi	Maldron Hotel Liverpool City Centre
£180	02/24	0.29 mi	Delta Hotels by Marriott Liverpool City Centre
£353	12/24	0.3 mi	Cavern Quarters, Beautiful Two Bedroom City Centre Apartment by Garudy Serviced Apartments and Short Lets - perfect for longer stays
£282	12/24	0.31 mi	Hard Days Night Hotel
£171	03/25	0.31 mi	Historic Produce Exchange Next To Cavern Club
£282	02/24	0.32 mi	Radisson RED Hotel, Liverpool
£191	05/24	0.32 mi	The Dixie Dean Hotel
£332	02/24	0.32 mi	Hilton Liverpool City Centre
£182	01/25	0.33 mi	The Shankly Hotel
£129	12/24	0.33 mi	Harrington Street Liverpool by Beehosting