2 Bed Flat, R2SA, Liverpool, L1, £946 cashflow/mo

3 views - 7 days ago

R2SA
ROI: 163%
+2 photos

Cashflows

Nightly rate

£154

Occupancy

70%

Gross Rent

£3,279

 

 

Platform fees

£492

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,332

Cashflow/mo

£947

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£11,364

ROI

163%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17412/240.05 miLiverpool Central Stylish Hideaway
£12301/250.07 miStunning Central Apartment, Pool Table, Sleeps 4, Smart TVs
£11712/240.08 miThe Seven Suites Liverpool
£23702/240.19 miPhilharmonic Hotel
£19702/240.21 miHope Street Hotel
£12202/250.21 miEPIC Duke Street Townhouse
£15605/240.23 miAparthotel Adagio Liverpool City Centre
£17505/240.25 miThe Halyard Liverpool, Vignette Collection by IHG
£23512/240.26 miServiced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£19802/240.27 miSeel Street Apartments by EPIC
£15202/240.27 miRopewalks Hotel - BW Premier Collection
£14802/240.29 miThe Print Works Apartments
£22202/240.3 miOpen Key Apartments
£19901/250.31 miTunnage Square Apartments Duke St by EPIC
£18402/240.34 miQuest Liverpool City Centre
£18202/240.34 miHoliday Inn Liverpool City Centre by IHG
£14802/240.36 miStaycity Aparthotels Liverpool City Centre
£18612/240.38 miStylish Apartment, Pool Table, Sleep 6, Central Location
£22502/240.38 miSchool Lane Hotel in Liverpool ONE
£15803/250.38 miCharming 1 Bedroom Apartment in Central Liverpool
£12002/240.39 miNovotel Liverpool Centre
£17103/250.39 miHost & Stay - York Place Apt
£28202/240.4 miRadisson RED Hotel, Liverpool
£24402/240.42 miPosh Pads - Liverpool 1 - Apart-Hotel
£28602/240.44 miHost & Stay - Ropewalks Quarters
£15312/240.44 miPembrook Apartment One - JCS Property
£94402/240.45 miThe Baltic Hotel
£18002/240.46 miDelta Hotels by Marriott Liverpool City Centre
£19802/250.46 miHost & Stay - Catharine Quarters
£21702/240.46 miCove Paradise Street