1 Bed Flat, R2SA, London, W9, £1,165 cashflow/mo

4 views - 5 days ago

R2SA
ROI: 152%
+7 photos

Cashflows

Nightly rate

£249

Occupancy

70%

Gross Rent

£5,302

 

 

Platform fees

£795

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,800

Total running costs

£4,136

Cashflow/mo

£1,166

 

 

Deposit

£4,200

Dressing costs

£5,000

Total Cash In

£9,200

 

 

Cashflow/yr

£13,992

ROI

152%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£62903/250.15 miElegant 3-Bedroom Flat in Maida Vale near Paddington
£49002/240.17 miEuropa House Apartments
£25301/250.24 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.24 mi185 Lanark Properties
£65503/250.25 miStunning 2 bedroom apartment in Little Venice West London
£42102/240.26 miLittle Venice Luxury Apartment
£31401/250.26 miThe Colonnade
£33902/240.29 miLuxury 3 Bedroom Flat in Maida Vale
£56101/250.29 miStunning Maida Vale Apartment
£27501/250.3 miBright & Charming 2BR Flat wbalcony in Maida Vale
£19801/250.3 miSkyline Studios Maida-Vale
£35902/250.37 miNiru Experience Stylish Garden Getaway
£51802/240.38 miThe Carlton Vale Residences
£28812/240.43 miCute 1 Bedroom in Maida Vale
£23601/250.43 mi2 Beds apartment near Lords Cricket grounds
£26812/240.44 miBeautiful One bedroom Flat in Scott Ellis Gardens
£35002/240.44 miThe St John's Wood Apartment
£24102/250.44 miCity Life Access Everywhere
£27101/250.45 miThe Bronwen
£65702/250.47 miDetached house with FREE PARKING in Little Venice near Paddington Hyde Park