2 Bed Flat, R2SA, London, W9, £984 cashflow/mo

4 views - 3 days ago

R2SA
ROI: 124%
+5 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,000

Total running costs

£4,339

Cashflow/mo

£984

 

 

Deposit

£4,500

Dressing costs

£5,000

Total Cash In

£9,500

 

 

Cashflow/yr

£11,808

ROI

124%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25301/250.13 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.13 mi185 Lanark Properties
£62903/250.15 miElegant 3-Bedroom Flat in Maida Vale near Paddington
£56101/250.24 miStunning Maida Vale Apartment
£49002/240.26 miEuropa House Apartments
£51802/240.29 miThe Carlton Vale Residences
£47402/240.3 miLuxurious apartment in Central London
£27101/250.34 miThe Bronwen
£28812/240.34 miCute 1 Bedroom in Maida Vale
£35002/240.36 miThe St John's Wood Apartment
£33902/240.36 miLuxury 3 Bedroom Flat in Maida Vale
£23601/250.37 mi2 Beds apartment near Lords Cricket grounds
£24102/250.37 miCity Life Access Everywhere
£65503/250.37 miStunning 2 bedroom apartment in Little Venice West London
£26812/240.37 miBeautiful One bedroom Flat in Scott Ellis Gardens
£49701/250.37 miStylish 2-Bedroom Apartment Near Abbey Road, Maida Vale
£34102/240.43 miBe London - Maida Vale Residences
£31401/250.44 miThe Colonnade
£32402/240.45 miLondon Marriott Maida Vale

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪