3 Bed Flat, R2SA, London, W9, £372 cashflow/mo

9 days ago

R2SA
ROI: 43%
+12 photos

Cashflows

Nightly rate

£249

Occupancy

70%

Gross Rent

£5,302

 

 

Platform fees

£795

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,600

Total running costs

£4,936

Cashflow/mo

£366

 

 

Deposit

£5,400

Dressing costs

£5,000

Total Cash In

£10,400

 

 

Cashflow/yr

£4,392

ROI

42%

Payback Period

29 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27501/250.19 miBright & Charming 2BR Flat wbalcony in Maida Vale
£19801/250.2 miSkyline Studios Maida-Vale
£42102/240.21 miLittle Venice Luxury Apartment
£56101/250.23 miStunning Maida Vale Apartment
£25301/250.23 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.23 mi185 Lanark Properties
£35902/250.26 miNiru Experience Stylish Garden Getaway
£62903/250.27 miElegant 3-Bedroom Flat in Maida Vale near Paddington
£49002/240.31 miEuropa House Apartments
£51802/240.31 miThe Carlton Vale Residences
£28812/240.36 miCute 1 Bedroom in Maida Vale
£31401/250.36 miThe Colonnade
£65503/250.38 miStunning 2 bedroom apartment in Little Venice West London
£31612/240.39 miCentrally located 5BR Flat wParking, Maida Vale
£35402/240.4 miThe Westbourne Villa
£61802/240.41 miUnique Luxury Home in the heart of London. Air conditioned with private garden
£23202/240.42 miStunning Apartment, Shirland Mews
£33902/240.42 miLuxury 3 Bedroom Flat in Maida Vale
£59202/240.43 miThe Maida Vale