This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, SW10, £1,734 cashflow/mo

14 views - 7 days ago

R2SA

Quick Payback

ROI: 248%

+7 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,250£2,250
Total running costs	£3,589£3,589
Cashflow/mo	£1,734£1,734

Deposit	£3,375£3,375
Dressing costs	£5,000£5,000
Total Cash In	£8,375£8,375

Cashflow/yr	£20,808£20,808
ROI	248%248%
Payback Period	5 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£679	02/24	0.05 mi	NIRU Experience Hidden Gem In Chelsea
£1.1K	05/24	0.06 mi	NIRU Experience Gorgeous Garden Duplex 3BR 3BA
£328	12/24	0.08 mi	Cleveland Residences Chelsea
£389	12/24	0.1 mi	2-bed 2-bath flat in Kensington
£795	05/24	0.2 mi	NIRU Experience Huge Private Terrace In Chelsea
£625	01/25	0.2 mi	Spacious 3 bed Apt- Earls Court
£561	02/24	0.24 mi	Beautiful Flat in a central London brick building
£300	02/24	0.24 mi	The Cromwell Collection
£214	01/25	0.27 mi	Luxury two bed flat heart of Fulham
£305	01/25	0.28 mi	Kensington Residences by MySquare
£279	01/25	0.28 mi	Contemporary 2BR duplex with a patio in Chelsea
£467	01/25	0.3 mi	Fantastic Earls Court Flat
£438	02/25	0.3 mi	Stylish Chelsea Flat with Luxe Comfort & Charm
£517	02/24	0.32 mi	No1 The Mansions By Mansley
£540	03/25	0.33 mi	Luxury Terrace Penthouse in Fulham-Chelsea
£281	01/25	0.34 mi	Charming 2BR duplex 2 min Earl's Court Tube
£1.3K	02/24	0.34 mi	PenthouseStays Chelsea - Luxury King / Queen Bed Studios - near King's Road
£256	05/24	0.35 mi	Earls Court Hotel
£183	02/24	0.36 mi	Millennium & Copthorne Hotels at Chelsea Football Club
£647	01/25	0.36 mi	Stunning Earls Court Flat
£287	02/24	0.37 mi	Mornington Hotel London Kensington, BW Premier Collection
£113	02/24	0.38 mi	Hotel Lily
£428	02/24	0.39 mi	Elegant Chelsea Hideaway
£290	02/24	0.39 mi	Merit Kensington Hotel
£371	02/24	0.42 mi	Collingham Serviced Apartments
£278	02/24	0.42 mi	Hotel Indigo London - Kensington, an IHG Hotel
£354	02/24	0.42 mi	Henley House Hotel
£439	02/24	0.43 mi	Lux Apartments in Fulham
£724	03/25	0.44 mi	2 Bedroom Apartment in Central London South Kensington by Wild London
£236	02/24	0.45 mi	Presidential Apartments Kensington