This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, SW10, £884 cashflow/mo

7 days ago

R2SA

ROI: 110%

+6 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£3,100£3,100
Total running costs	£4,439£4,439
Cashflow/mo	£884£884

Deposit	£4,650£4,650
Dressing costs	£5,000£5,000
Total Cash In	£9,650£9,650

Cashflow/yr	£10,608£10,608
ROI	110%110%
Payback Period	11 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£389	12/24	0.05 mi	2-bed 2-bath flat in Kensington
£328	12/24	0.05 mi	Cleveland Residences Chelsea
£1.1K	05/24	0.1 mi	NIRU Experience Gorgeous Garden Duplex 3BR 3BA
£679	02/24	0.12 mi	NIRU Experience Hidden Gem In Chelsea
£625	01/25	0.21 mi	Spacious 3 bed Apt- Earls Court
£795	05/24	0.24 mi	NIRU Experience Huge Private Terrace In Chelsea
£279	01/25	0.24 mi	Contemporary 2BR duplex with a patio in Chelsea
£561	02/24	0.25 mi	Beautiful Flat in a central London brick building
£300	02/24	0.26 mi	The Cromwell Collection
£438	02/25	0.29 mi	Stylish Chelsea Flat with Luxe Comfort & Charm
£517	02/24	0.32 mi	No1 The Mansions By Mansley
£1.3K	02/24	0.32 mi	PenthouseStays Chelsea - Luxury King / Queen Bed Studios - near King's Road
£214	01/25	0.34 mi	Luxury two bed flat heart of Fulham
£305	01/25	0.34 mi	Kensington Residences by MySquare
£467	01/25	0.35 mi	Fantastic Earls Court Flat
£428	02/24	0.36 mi	Elegant Chelsea Hideaway
£356	02/24	0.37 mi	Gorgeous 2 BDR apt wbalcony, Chelsea
£724	03/25	0.38 mi	2 Bedroom Apartment in Central London South Kensington by Wild London
£281	01/25	0.39 mi	Charming 2BR duplex 2 min Earl's Court Tube
£183	02/24	0.39 mi	Millennium & Copthorne Hotels at Chelsea Football Club
£371	02/24	0.39 mi	Collingham Serviced Apartments
£287	02/24	0.39 mi	Mornington Hotel London Kensington, BW Premier Collection
£256	05/24	0.39 mi	Earls Court Hotel
£418	02/25	0.39 mi	Luxury apartment near Harrods & Museums
£540	03/25	0.4 mi	Luxury Terrace Penthouse in Fulham-Chelsea
£647	01/25	0.4 mi	Stunning Earls Court Flat
£290	02/24	0.4 mi	Merit Kensington Hotel
£278	02/24	0.42 mi	Hotel Indigo London - Kensington, an IHG Hotel
£354	02/24	0.42 mi	Henley House Hotel
£242	02/24	0.42 mi	St Simeon