1 Bed Flat, R2SA, London, SW10, £984 cashflow/mo

3 views - 5 days ago

R2SA
ROI: 124%
+7 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,000

Total running costs

£4,339

Cashflow/mo

£984

 

 

Deposit

£4,500

Dressing costs

£5,000

Total Cash In

£9,500

 

 

Cashflow/yr

£11,808

ROI

124%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18302/240.11 miMillennium & Copthorne Hotels at Chelsea Football Club
£1.3K02/240.15 miPenthouseStays Chelsea - Luxury King / Queen Bed Studios - near King's Road
£29002/240.16 miBeautiful 2-Bed Haven In Chelsea
£43802/250.16 miStylish Chelsea Flat with Luxe Comfort & Charm
£42802/240.21 miElegant Chelsea Hideaway
£43902/240.23 miLux Apartments in Fulham
£36102/240.25 miChelsea Superior Apartment - 10 Minutes from Stadium
£25902/240.25 miThe Fulham Collection
£27901/250.26 miContemporary 2BR duplex with a patio in Chelsea
£40902/250.31 miChic Chelsea 2 bedroom beautiful river view
£21401/250.32 miLuxury two bed flat heart of Fulham
£1.3K12/240.35 miLuxury Riverside Residence
£38912/240.37 mi2-bed 2-bath flat in Kensington
£54003/250.38 miLuxury Terrace Penthouse in Fulham-Chelsea
£31202/250.38 miStylish 2-BR ground floor apt in Chelsea
£1.1K02/240.39 miBeautiful 4 Bed Abode Near Imperial Wharf
£31805/240.4 miChelsea Harbour 2-Bed Apartment in London
£53312/240.4 miCharming 3-Bed Apartment in Central London
£8.6K03/250.41 miManhattan style apartment in Fulham
£34002/240.41 miGeorgiana's Guesthouse
£67902/240.44 miNIRU Experience Hidden Gem In Chelsea
£32812/240.45 miCleveland Residences Chelsea
£1.1K05/240.46 miNIRU Experience Gorgeous Garden Duplex 3BR 3BA

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.