2 Bed Flat, R2SA, London, SW6, £1,084 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 139%

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,900

Total running costs

£4,239

Cashflow/mo

£1,084

 

 

Deposit

£4,350

Dressing costs

£5,000

Total Cash In

£9,350

 

 

Cashflow/yr

£13,008

ROI

139%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£54003/250.08 miLuxury Terrace Penthouse in Fulham-Chelsea
£21401/250.14 miLuxury two bed flat heart of Fulham
£20302/240.14 miModern 2 bedroom Fulham, Chelsea, central
£26902/250.15 miBeautiful 2 bed with en suite, near Tube and Stamford Bridge
£11302/240.24 miHotel Lily
£30412/240.25 miMercure London Earls Court
£8.6K03/250.27 miManhattan style apartment in Fulham
£43902/240.28 miLux Apartments in Fulham
£15501/250.29 miFulham Rooms
£33602/240.32 miCentral 2 Bed Fulham/Kensington
£67202/250.32 miFulham Spacious & Luxe House with Parking & Garden
£30501/250.34 miKensington Residences by MySquare
£67902/240.34 miNIRU Experience Hidden Gem In Chelsea
£18302/240.34 miMillennium & Copthorne Hotels at Chelsea Football Club
£25902/240.35 miThe Fulham Collection
£1.1K05/240.37 miNIRU Experience Gorgeous Garden Duplex 3BR 3BA
£46701/250.38 miFantastic Earls Court Flat
£28202/250.39 miThe Fulham Hideout - Modish 2BDR Flat with Patio
£79505/240.39 miNIRU Experience Huge Private Terrace In Chelsea
£28101/250.41 miCharming 2BR duplex 2 min Earl's Court Tube
£34302/240.42 miWest Kensington by Capital
£32812/240.44 miCleveland Residences Chelsea
£38912/240.44 mi2-bed 2-bath flat in Kensington
£64701/250.45 miStunning Earls Court Flat
£30002/240.46 miThe Cromwell Collection

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.