1 Bed Flat, R2SA, London, SW5, £1,195 cashflow/mo

1 views - 9 days ago

R2SA
ROI: 184%
+3 photos

Cashflows

Nightly rate

£198

Occupancy

70%

Gross Rent

£4,216

 

 

Platform fees

£632

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,850

Total running costs

£3,023

Cashflow/mo

£1,193

 

 

Deposit

£2,775

Dressing costs

£5,000

Total Cash In

£7,775

 

 

Cashflow/yr

£14,316

ROI

184%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28101/250.01 miCharming 2BR duplex 2 min Earl's Court Tube
£46701/250.04 miFantastic Earls Court Flat
£64701/250.06 miStunning Earls Court Flat
£30501/250.07 miKensington Residences by MySquare
£25605/240.08 miEarls Court Hotel
£79505/240.16 miNIRU Experience Huge Private Terrace In Chelsea
£28702/240.17 miMornington Hotel London Kensington, BW Premier Collection
£30002/240.17 miThe Cromwell Collection
£30005/240.17 miOliver Plaza Hotel
£19701/250.18 miTwenty Nevern Square Hotel
£35602/240.18 miStunning 2 Bedroom Apartment in London's Chelsea
£29002/240.2 miMerit Kensington Hotel
£11302/240.2 miHotel Lily
£56102/240.21 miBeautiful Flat in a central London brick building
£45902/240.23 miTempleton Place by Supercity Aparthotels
£11405/240.23 miAmsterdam Hotel
£51702/240.24 miNo1 The Mansions By Mansley
£62501/250.24 miSpacious 3 bed Apt- Earls Court
£17201/250.24 miThe Paramount Hotel
£24701/250.25 mi20% OFF Weekly 2 Bed Apartment
£27805/240.26 miNevern Place by Supercity Aparthotels
£30412/240.27 miMercure London Earls Court
£27802/240.28 miHotel Indigo London - Kensington, an IHG Hotel
£1.1K05/240.29 miNIRU Experience Gorgeous Garden Duplex 3BR 3BA
£35402/240.29 miHenley House Hotel
£67902/240.29 miNIRU Experience Hidden Gem In Chelsea
£59102/250.3 miBright and Modern Earls Court Gem
£38402/240.33 miSuperb Retreat Central Next Tube
£23602/240.33 miPresidential Apartments Kensington
£25101/250.35 miSt Mark's - Merit Hotels

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪